[AMBANK] YoY TTM Result on 31-Mar-2003 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -12.34%
YoY- 27.52%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 4,951,608 4,233,099 4,419,910 4,203,373 3,449,165 3,350,614 3,875,582 4.16%
PBT 715,337 492,567 351,624 396,503 431,849 650,105 853,185 -2.89%
Tax -232,532 -288,580 -131,081 -140,661 -231,224 -302,669 -307,146 -4.53%
NP 482,805 203,987 220,543 255,842 200,625 347,436 546,039 -2.02%
-
NP to SH 369,270 203,987 220,543 255,842 200,625 347,436 546,039 -6.30%
-
Tax Rate 32.51% 58.59% 37.28% 35.48% 53.54% 46.56% 36.00% -
Total Cost 4,468,803 4,029,112 4,199,367 3,947,531 3,248,540 3,003,178 3,329,543 5.02%
-
Net Worth 4,257,280 3,916,110 3,610,363 2,936,199 2,183,594 2,072,445 859,416 30.54%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 106,432 78,322 72,207 35,234 32,617 32,020 14,946 38.68%
Div Payout % 28.82% 38.40% 32.74% 13.77% 16.26% 9.22% 2.74% -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 4,257,280 3,916,110 3,610,363 2,936,199 2,183,594 2,072,445 859,416 30.54%
NOSH 2,128,640 1,958,055 1,805,181 978,733 906,055 889,461 415,177 31.29%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.75% 4.82% 4.99% 6.09% 5.82% 10.37% 14.09% -
ROE 8.67% 5.21% 6.11% 8.71% 9.19% 16.76% 63.54% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 232.62 216.19 244.85 429.47 380.68 376.70 933.48 -20.66%
EPS 17.35 10.42 12.22 26.14 22.14 39.06 131.52 -28.64%
DPS 5.00 4.00 4.00 3.60 3.60 3.60 3.60 5.62%
NAPS 2.00 2.00 2.00 3.00 2.41 2.33 2.07 -0.57%
Adjusted Per Share Value based on latest NOSH - 978,733
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 149.76 128.03 133.68 127.13 104.32 101.34 117.22 4.16%
EPS 11.17 6.17 6.67 7.74 6.07 10.51 16.52 -6.31%
DPS 3.22 2.37 2.18 1.07 0.99 0.97 0.45 38.79%
NAPS 1.2876 1.1844 1.092 0.8881 0.6604 0.6268 0.2599 30.54%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.83 2.81 4.04 3.24 5.25 2.95 14.20 -
P/RPS 1.22 1.30 1.65 0.75 1.38 0.78 1.52 -3.59%
P/EPS 16.31 26.97 33.07 12.39 23.71 7.55 10.80 7.10%
EY 6.13 3.71 3.02 8.07 4.22 13.24 9.26 -6.64%
DY 1.77 1.42 0.99 1.11 0.69 1.22 0.25 38.55%
P/NAPS 1.42 1.41 2.02 1.08 2.18 1.27 6.86 -23.07%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 16/05/05 31/05/04 30/05/03 20/05/02 22/05/01 - -
Price 2.52 2.54 3.46 3.42 5.85 2.75 0.00 -
P/RPS 1.08 1.17 1.41 0.80 1.54 0.73 0.00 -
P/EPS 14.53 24.38 28.32 13.08 26.42 7.04 0.00 -
EY 6.88 4.10 3.53 7.64 3.79 14.20 0.00 -
DY 1.98 1.57 1.16 1.05 0.62 1.31 0.00 -
P/NAPS 1.26 1.27 1.73 1.14 2.43 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment