[AMBANK] QoQ Quarter Result on 31-Mar-2005 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
16-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -106.71%
YoY- -125.26%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 1,247,980 1,227,775 1,226,168 1,142,683 1,083,010 1,030,635 976,771 17.69%
PBT 207,785 204,702 192,375 29,046 202,863 135,955 124,703 40.41%
Tax -61,238 -64,647 -69,936 -35,682 -103,947 -75,633 -73,318 -11.28%
NP 146,547 140,055 122,439 -6,636 98,916 60,322 51,385 100.72%
-
NP to SH 109,786 100,668 106,518 -6,636 98,916 60,322 51,385 65.65%
-
Tax Rate 29.47% 31.58% 36.35% 122.85% 51.24% 55.63% 58.79% -
Total Cost 1,101,433 1,087,720 1,103,729 1,149,319 984,094 970,313 925,386 12.27%
-
Net Worth 4,967,016 4,299,140 4,282,023 3,916,110 3,746,442 3,732,044 3,719,714 21.19%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - 78,322 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 4,967,016 4,299,140 4,282,023 3,916,110 3,746,442 3,732,044 3,719,714 21.19%
NOSH 2,131,766 2,128,287 2,130,360 1,958,055 1,873,221 1,866,022 1,859,857 9.49%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 11.74% 11.41% 9.99% -0.58% 9.13% 5.85% 5.26% -
ROE 2.21% 2.34% 2.49% -0.17% 2.64% 1.62% 1.38% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 58.54 57.69 57.56 58.36 57.82 55.23 52.52 7.48%
EPS 5.15 4.73 5.00 -0.34 5.28 3.24 2.76 51.39%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.33 2.02 2.01 2.00 2.00 2.00 2.00 10.68%
Adjusted Per Share Value based on latest NOSH - 1,958,055
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 37.66 37.05 37.00 34.48 32.68 31.10 29.47 17.70%
EPS 3.31 3.04 3.21 -0.20 2.98 1.82 1.55 65.60%
DPS 0.00 0.00 0.00 2.36 0.00 0.00 0.00 -
NAPS 1.4987 1.2972 1.292 1.1816 1.1304 1.1261 1.1224 21.19%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 2.37 2.58 2.51 2.81 3.26 3.30 3.30 -
P/RPS 4.05 4.47 4.36 4.82 5.64 5.97 6.28 -25.29%
P/EPS 46.02 54.55 50.20 -829.13 61.74 102.08 119.44 -46.95%
EY 2.17 1.83 1.99 -0.12 1.62 0.98 0.84 87.94%
DY 0.00 0.00 0.00 1.42 0.00 0.00 0.00 -
P/NAPS 1.02 1.28 1.25 1.41 1.63 1.65 1.65 -27.36%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 10/02/06 18/11/05 10/08/05 16/05/05 25/02/05 29/11/04 30/08/04 -
Price 2.65 2.42 2.77 2.54 3.20 3.48 3.28 -
P/RPS 4.53 4.19 4.81 4.35 5.53 6.30 6.25 -19.26%
P/EPS 51.46 51.16 55.40 -749.47 60.60 107.65 118.72 -42.63%
EY 1.94 1.95 1.81 -0.13 1.65 0.93 0.84 74.45%
DY 0.00 0.00 0.00 1.57 0.00 0.00 0.00 -
P/NAPS 1.14 1.20 1.38 1.27 1.60 1.74 1.64 -21.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment