[AMBANK] YoY TTM Result on 31-Mar-2005 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
16-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -13.89%
YoY- -7.51%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 5,994,464 5,687,588 4,951,608 4,233,099 4,419,910 4,203,373 3,449,165 9.64%
PBT 1,194,437 -84,612 715,337 492,567 351,624 396,503 431,849 18.45%
Tax -383,618 -44,285 -232,532 -288,580 -131,081 -140,661 -231,224 8.79%
NP 810,819 -128,897 482,805 203,987 220,543 255,842 200,625 26.18%
-
NP to SH 668,542 -282,456 369,270 203,987 220,543 255,842 200,625 22.19%
-
Tax Rate 32.12% - 32.51% 58.59% 37.28% 35.48% 53.54% -
Total Cost 5,183,645 5,816,485 4,468,803 4,029,112 4,199,367 3,947,531 3,248,540 8.09%
-
Net Worth 6,950,263 4,878,609 4,257,280 3,916,110 3,610,363 2,936,199 2,183,594 21.26%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 158,561 106,519 106,432 78,322 72,207 35,234 32,617 30.12%
Div Payout % 23.72% 0.00% 28.82% 38.40% 32.74% 13.77% 16.26% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 6,950,263 4,878,609 4,257,280 3,916,110 3,610,363 2,936,199 2,183,594 21.26%
NOSH 2,642,685 2,130,396 2,128,640 1,958,055 1,805,181 978,733 906,055 19.51%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 13.53% -2.27% 9.75% 4.82% 4.99% 6.09% 5.82% -
ROE 9.62% -5.79% 8.67% 5.21% 6.11% 8.71% 9.19% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 226.83 266.97 232.62 216.19 244.85 429.47 380.68 -8.26%
EPS 25.30 -13.26 17.35 10.42 12.22 26.14 22.14 2.24%
DPS 6.00 5.00 5.00 4.00 4.00 3.60 3.60 8.87%
NAPS 2.63 2.29 2.00 2.00 2.00 3.00 2.41 1.46%
Adjusted Per Share Value based on latest NOSH - 1,958,055
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 181.30 172.02 149.76 128.03 133.68 127.13 104.32 9.63%
EPS 20.22 -8.54 11.17 6.17 6.67 7.74 6.07 22.18%
DPS 4.80 3.22 3.22 2.37 2.18 1.07 0.99 30.06%
NAPS 2.1021 1.4756 1.2876 1.1844 1.092 0.8881 0.6604 21.26%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 3.44 3.76 2.83 2.81 4.04 3.24 5.25 -
P/RPS 1.52 1.41 1.22 1.30 1.65 0.75 1.38 1.62%
P/EPS 13.60 -28.36 16.31 26.97 33.07 12.39 23.71 -8.83%
EY 7.35 -3.53 6.13 3.71 3.02 8.07 4.22 9.67%
DY 1.74 1.33 1.77 1.42 0.99 1.11 0.69 16.65%
P/NAPS 1.31 1.64 1.42 1.41 2.02 1.08 2.18 -8.13%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 13/05/08 18/05/07 31/05/06 16/05/05 31/05/04 30/05/03 20/05/02 -
Price 3.84 3.98 2.52 2.54 3.46 3.42 5.85 -
P/RPS 1.69 1.49 1.08 1.17 1.41 0.80 1.54 1.55%
P/EPS 15.18 -30.02 14.53 24.38 28.32 13.08 26.42 -8.81%
EY 6.59 -3.33 6.88 4.10 3.53 7.64 3.79 9.64%
DY 1.56 1.26 1.98 1.57 1.16 1.05 0.62 16.60%
P/NAPS 1.46 1.74 1.26 1.27 1.73 1.14 2.43 -8.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment