[SPB] YoY Annualized Quarter Result on 30-Apr-2010 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
21-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- -239.09%
YoY- 48.85%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 243,674 222,964 197,386 216,530 192,056 190,058 180,442 5.12%
PBT 85,750 49,568 96,588 -7,518 -50,816 172,528 92,606 -1.27%
Tax -26,562 -17,320 -16,970 -20,978 -16,456 -19,758 -20,066 4.78%
NP 59,188 32,248 79,618 -28,496 -67,272 152,770 72,540 -3.33%
-
NP to SH 52,384 23,708 70,572 -37,698 -73,698 147,702 70,116 -4.73%
-
Tax Rate 30.98% 34.94% 17.57% - - 11.45% 21.67% -
Total Cost 184,486 190,716 117,768 245,026 259,328 37,288 107,902 9.34%
-
Net Worth 1,879,584 1,831,478 1,769,453 1,699,500 1,670,579 1,687,335 1,491,683 3.92%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - 75,622 68,730 68,741 -
Div Payout % - - - - 0.00% 46.53% 98.04% -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 1,879,584 1,831,478 1,769,453 1,699,500 1,670,579 1,687,335 1,491,683 3.92%
NOSH 343,617 343,617 343,583 343,333 343,740 343,652 343,705 -0.00%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 24.29% 14.46% 40.34% -13.16% -35.03% 80.38% 40.20% -
ROE 2.79% 1.29% 3.99% -2.22% -4.41% 8.75% 4.70% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 70.91 64.89 57.45 63.07 55.87 55.31 52.50 5.13%
EPS 15.24 6.90 20.54 -10.98 -21.44 42.98 20.40 -4.73%
DPS 0.00 0.00 0.00 0.00 22.00 20.00 20.00 -
NAPS 5.47 5.33 5.15 4.95 4.86 4.91 4.34 3.92%
Adjusted Per Share Value based on latest NOSH - 343,498
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 70.91 64.89 57.44 63.01 55.89 55.31 52.51 5.12%
EPS 15.24 6.90 20.54 -10.97 -21.45 42.98 20.41 -4.74%
DPS 0.00 0.00 0.00 0.00 22.01 20.00 20.01 -
NAPS 5.47 5.33 5.1495 4.9459 4.8617 4.9105 4.3411 3.92%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 3.90 3.59 4.12 3.50 3.08 3.14 5.00 -
P/RPS 5.50 5.53 7.17 5.55 5.51 5.68 9.52 -8.73%
P/EPS 25.58 52.03 20.06 -31.88 -14.37 7.31 24.51 0.71%
EY 3.91 1.92 4.99 -3.14 -6.96 13.69 4.08 -0.70%
DY 0.00 0.00 0.00 0.00 7.14 6.37 4.00 -
P/NAPS 0.71 0.67 0.80 0.71 0.63 0.64 1.15 -7.71%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 27/06/13 26/06/12 27/06/11 21/06/10 26/06/09 27/06/08 29/06/07 -
Price 3.88 3.32 3.75 3.26 3.08 3.08 4.72 -
P/RPS 5.47 5.12 6.53 5.17 5.51 5.57 8.99 -7.94%
P/EPS 25.45 48.12 18.26 -29.69 -14.37 7.17 23.14 1.59%
EY 3.93 2.08 5.48 -3.37 -6.96 13.95 4.32 -1.56%
DY 0.00 0.00 0.00 0.00 7.14 6.49 4.24 -
P/NAPS 0.71 0.62 0.73 0.66 0.63 0.63 1.09 -6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment