[SPB] YoY Annualized Quarter Result on 30-Apr-2012 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
26-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- 973.73%
YoY- -66.41%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 92,584 100,400 243,674 222,964 197,386 216,530 192,056 -11.44%
PBT 135,956 328,788 85,750 49,568 96,588 -7,518 -50,816 -
Tax -5,518 -9,388 -26,562 -17,320 -16,970 -20,978 -16,456 -16.64%
NP 130,438 319,400 59,188 32,248 79,618 -28,496 -67,272 -
-
NP to SH 130,438 321,716 52,384 23,708 70,572 -37,698 -73,698 -
-
Tax Rate 4.06% 2.86% 30.98% 34.94% 17.57% - - -
Total Cost -37,854 -219,000 184,486 190,716 117,768 245,026 259,328 -
-
Net Worth 2,065,153 2,006,723 1,879,584 1,831,478 1,769,453 1,699,500 1,670,579 3.59%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - 75,622 -
Div Payout % - - - - - - 0.00% -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 2,065,153 2,006,723 1,879,584 1,831,478 1,769,453 1,699,500 1,670,579 3.59%
NOSH 343,617 343,617 343,617 343,617 343,583 343,333 343,740 -0.00%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 140.89% 318.13% 24.29% 14.46% 40.34% -13.16% -35.03% -
ROE 6.32% 16.03% 2.79% 1.29% 3.99% -2.22% -4.41% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 26.94 29.22 70.91 64.89 57.45 63.07 55.87 -11.44%
EPS 37.96 93.62 15.24 6.90 20.54 -10.98 -21.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 22.00 -
NAPS 6.01 5.84 5.47 5.33 5.15 4.95 4.86 3.60%
Adjusted Per Share Value based on latest NOSH - 343,617
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 26.94 29.22 70.91 64.89 57.44 63.01 55.89 -11.44%
EPS 37.96 93.62 15.24 6.90 20.54 -10.97 -21.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 22.01 -
NAPS 6.01 5.84 5.47 5.33 5.1495 4.9459 4.8617 3.59%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 5.50 5.30 3.90 3.59 4.12 3.50 3.08 -
P/RPS 20.05 18.14 5.50 5.53 7.17 5.55 5.51 24.00%
P/EPS 14.49 5.66 25.58 52.03 20.06 -31.88 -14.37 -
EY 6.90 17.67 3.91 1.92 4.99 -3.14 -6.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.14 -
P/NAPS 0.92 0.91 0.71 0.67 0.80 0.71 0.63 6.51%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 26/06/15 27/06/14 27/06/13 26/06/12 27/06/11 21/06/10 26/06/09 -
Price 5.20 6.16 3.88 3.32 3.75 3.26 3.08 -
P/RPS 18.96 21.08 5.47 5.12 6.53 5.17 5.51 22.85%
P/EPS 13.70 6.58 25.45 48.12 18.26 -29.69 -14.37 -
EY 7.30 15.20 3.93 2.08 5.48 -3.37 -6.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.14 -
P/NAPS 0.87 1.05 0.71 0.62 0.73 0.66 0.63 5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment