[SPB] QoQ Quarter Result on 31-Jul-2009 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
25-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- 186.27%
YoY- 182.14%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 52,358 55,907 155,119 70,555 54,298 41,730 63,921 -12.48%
PBT -16,028 12,269 45,017 41,949 -30,980 5,572 33,601 -
Tax -6,181 -4,308 -5,572 -7,215 -5,011 -3,217 1,742 -
NP -22,209 7,961 39,445 34,734 -35,991 2,355 35,343 -
-
NP to SH -25,625 6,776 36,518 33,304 -38,603 1,754 32,897 -
-
Tax Rate - 35.11% 12.38% 17.20% - 57.74% -5.18% -
Total Cost 74,567 47,946 115,674 35,821 90,289 39,375 28,578 89.86%
-
Net Worth 1,700,318 1,754,192 1,746,049 1,704,724 1,670,619 1,736,804 1,728,251 -1.08%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - 34,371 - - - - -
Div Payout % - - 94.12% - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 1,700,318 1,754,192 1,746,049 1,704,724 1,670,619 1,736,804 1,728,251 -1.08%
NOSH 343,498 343,959 343,710 343,694 343,748 343,921 343,588 -0.01%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin -42.42% 14.24% 25.43% 49.23% -66.28% 5.64% 55.29% -
ROE -1.51% 0.39% 2.09% 1.95% -2.31% 0.10% 1.90% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 15.24 16.25 45.13 20.53 15.80 12.13 18.60 -12.47%
EPS -7.46 1.97 10.63 9.69 -11.23 0.51 9.57 -
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 4.95 5.10 5.08 4.96 4.86 5.05 5.03 -1.06%
Adjusted Per Share Value based on latest NOSH - 343,694
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 15.24 16.27 45.14 20.53 15.80 12.14 18.60 -12.47%
EPS -7.46 1.97 10.63 9.69 -11.23 0.51 9.57 -
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 4.9483 5.1051 5.0814 4.9611 4.8619 5.0545 5.0296 -1.08%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 3.50 3.42 3.21 3.08 3.08 2.96 2.49 -
P/RPS 22.96 21.04 7.11 15.00 19.50 24.40 13.38 43.47%
P/EPS -46.92 173.60 30.21 31.79 -27.43 580.39 26.01 -
EY -2.13 0.58 3.31 3.15 -3.65 0.17 3.85 -
DY 0.00 0.00 3.12 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.67 0.63 0.62 0.63 0.59 0.50 26.41%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 21/06/10 24/03/10 28/12/09 25/09/09 26/06/09 23/03/09 22/12/08 -
Price 3.26 3.44 3.16 3.31 3.08 2.96 2.50 -
P/RPS 21.39 21.16 7.00 16.12 19.50 24.40 13.44 36.43%
P/EPS -43.70 174.62 29.74 34.16 -27.43 580.39 26.11 -
EY -2.29 0.57 3.36 2.93 -3.65 0.17 3.83 -
DY 0.00 0.00 3.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.67 0.62 0.67 0.63 0.59 0.50 20.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment