[UTDPLT] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 25.93%
YoY- 25.08%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 235,927 156,656 84,951 436,683 337,198 207,526 0 -100.00%
PBT 37,345 23,606 10,999 117,139 91,366 58,717 0 -100.00%
Tax -7,700 -4,700 -2,738 -2,044 32 151 0 -100.00%
NP 29,645 18,906 8,261 115,095 91,398 58,868 0 -100.00%
-
NP to SH 29,645 18,906 8,261 115,095 91,398 58,868 0 -100.00%
-
Tax Rate 20.62% 19.91% 24.89% 1.74% -0.04% -0.26% - -
Total Cost 206,282 137,750 76,690 321,588 245,800 148,658 0 -100.00%
-
Net Worth 560,482 549,910 539,617 531,767 545,478 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 560,482 549,910 539,617 531,767 545,478 0 0 -100.00%
NOSH 151,481 151,490 151,577 151,500 151,521 151,526 151,516 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 12.57% 12.07% 9.72% 26.36% 27.11% 28.37% 0.00% -
ROE 5.29% 3.44% 1.53% 21.64% 16.76% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 155.75 103.41 56.04 288.24 222.54 136.96 0.00 -100.00%
EPS 19.57 12.48 5.45 75.97 60.32 38.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.63 3.56 3.51 3.60 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,515
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 56.68 37.63 20.41 104.90 81.01 49.85 0.00 -100.00%
EPS 7.12 4.54 1.98 27.65 21.96 14.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3464 1.321 1.2963 1.2775 1.3104 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.30 3.60 4.06 0.00 0.00 0.00 0.00 -
P/RPS 2.12 3.48 7.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.86 28.85 74.50 0.00 0.00 0.00 0.00 -100.00%
EY 5.93 3.47 1.34 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.99 1.14 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/11/00 28/08/00 08/05/00 28/02/00 23/11/99 - - -
Price 3.40 3.60 4.00 4.06 0.00 0.00 0.00 -
P/RPS 2.18 3.48 7.14 1.41 0.00 0.00 0.00 -100.00%
P/EPS 17.37 28.85 73.39 5.34 0.00 0.00 0.00 -100.00%
EY 5.76 3.47 1.36 18.71 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.99 1.12 1.16 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment