[UTDPLT] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -5.55%
YoY- 25.08%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 314,569 313,312 339,804 436,683 449,597 415,052 0 -100.00%
PBT 49,793 47,212 43,996 117,139 121,821 117,434 0 -100.00%
Tax -10,266 -9,400 -10,952 -2,044 42 302 0 -100.00%
NP 39,526 37,812 33,044 115,095 121,864 117,736 0 -100.00%
-
NP to SH 39,526 37,812 33,044 115,095 121,864 117,736 0 -100.00%
-
Tax Rate 20.62% 19.91% 24.89% 1.74% -0.03% -0.26% - -
Total Cost 275,042 275,500 306,760 321,588 327,733 297,316 0 -100.00%
-
Net Worth 560,482 549,910 539,617 531,767 545,478 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 560,482 549,910 539,617 531,767 545,478 0 0 -100.00%
NOSH 151,481 151,490 151,577 151,500 151,521 151,526 151,516 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 12.57% 12.07% 9.72% 26.36% 27.11% 28.37% 0.00% -
ROE 7.05% 6.88% 6.12% 21.64% 22.34% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 207.66 206.82 224.18 288.24 296.72 273.91 0.00 -100.00%
EPS 26.09 24.96 21.80 75.97 80.43 77.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.63 3.56 3.51 3.60 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,515
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 75.57 75.27 81.63 104.90 108.01 99.71 0.00 -100.00%
EPS 9.50 9.08 7.94 27.65 29.28 28.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3464 1.321 1.2963 1.2775 1.3104 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.30 3.60 4.06 0.00 0.00 0.00 0.00 -
P/RPS 1.59 1.74 1.81 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.65 14.42 18.62 0.00 0.00 0.00 0.00 -100.00%
EY 7.91 6.93 5.37 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.99 1.14 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/11/00 28/08/00 08/05/00 28/02/00 23/11/99 - - -
Price 3.40 3.60 4.00 4.06 0.00 0.00 0.00 -
P/RPS 1.64 1.74 1.78 1.41 0.00 0.00 0.00 -100.00%
P/EPS 13.03 14.42 18.35 5.34 0.00 0.00 0.00 -100.00%
EY 7.67 6.93 5.45 18.71 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.99 1.12 1.16 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment