[UTDPLT] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -27.15%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 79,271 71,705 84,951 99,485 129,672 0 0 -100.00%
PBT 13,739 12,607 10,999 25,773 32,648 0 0 -100.00%
Tax -3,000 -1,962 -2,738 -2,076 -118 0 0 -100.00%
NP 10,739 10,645 8,261 23,697 32,530 0 0 -100.00%
-
NP to SH 10,739 10,645 8,261 23,697 32,530 0 0 -100.00%
-
Tax Rate 21.84% 15.56% 24.89% 8.05% 0.36% - - -
Total Cost 68,532 61,060 76,690 75,788 97,142 0 0 -100.00%
-
Net Worth 560,427 549,663 539,617 531,818 545,449 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 37,878 - - - -
Div Payout % - - - 159.85% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 560,427 549,663 539,617 531,818 545,449 0 0 -100.00%
NOSH 151,466 151,422 151,577 151,515 151,513 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 13.55% 14.85% 9.72% 23.82% 25.09% 0.00% 0.00% -
ROE 1.92% 1.94% 1.53% 4.46% 5.96% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 52.34 47.35 56.04 65.66 85.58 0.00 0.00 -100.00%
EPS 7.09 7.03 5.45 15.64 21.47 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 25.00 0.00 0.00 0.00 -
NAPS 3.70 3.63 3.56 3.51 3.60 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,515
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 19.04 17.23 20.41 23.90 31.15 0.00 0.00 -100.00%
EPS 2.58 2.56 1.98 5.69 7.81 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 9.10 0.00 0.00 0.00 -
NAPS 1.3463 1.3205 1.2963 1.2776 1.3103 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.30 3.60 4.06 0.00 0.00 0.00 0.00 -
P/RPS 6.31 7.60 7.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 46.54 51.21 74.50 0.00 0.00 0.00 0.00 -100.00%
EY 2.15 1.95 1.34 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.99 1.14 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/11/00 28/08/00 08/05/00 28/02/00 23/11/99 - - -
Price 3.40 3.60 4.00 4.06 0.00 0.00 0.00 -
P/RPS 6.50 7.60 7.14 6.18 0.00 0.00 0.00 -100.00%
P/EPS 47.95 51.21 73.39 25.96 0.00 0.00 0.00 -100.00%
EY 2.09 1.95 1.36 3.85 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 6.16 0.00 0.00 0.00 -
P/NAPS 0.92 0.99 1.12 1.16 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment