[UTDPLT] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 72.85%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 335,412 385,813 314,108 229,157 129,672 0 -100.00%
PBT 63,118 82,027 69,420 58,421 32,648 0 -100.00%
Tax -9,776 -6,894 -4,932 -2,194 -118 0 -100.00%
NP 53,342 75,133 64,488 56,227 32,530 0 -100.00%
-
NP to SH 53,342 75,133 64,488 56,227 32,530 0 -100.00%
-
Tax Rate 15.49% 8.40% 7.10% 3.76% 0.36% - -
Total Cost 282,070 310,680 249,620 172,930 97,142 0 -100.00%
-
Net Worth 560,427 549,663 539,617 531,818 545,449 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 37,878 37,878 37,878 37,878 - - -100.00%
Div Payout % 71.01% 50.42% 58.74% 67.37% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 560,427 549,663 539,617 531,818 545,449 0 -100.00%
NOSH 151,466 151,422 151,577 151,515 151,513 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 15.90% 19.47% 20.53% 24.54% 25.09% 0.00% -
ROE 9.52% 13.67% 11.95% 10.57% 5.96% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 221.44 254.79 207.23 151.24 85.58 0.00 -100.00%
EPS 35.22 49.62 42.54 37.11 21.47 0.00 -100.00%
DPS 25.00 25.00 24.99 25.00 0.00 0.00 -100.00%
NAPS 3.70 3.63 3.56 3.51 3.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,515
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 80.58 92.68 75.46 55.05 31.15 0.00 -100.00%
EPS 12.81 18.05 15.49 13.51 7.81 0.00 -100.00%
DPS 9.10 9.10 9.10 9.10 0.00 0.00 -100.00%
NAPS 1.3463 1.3205 1.2963 1.2776 1.3103 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 3.30 3.60 4.06 0.00 0.00 0.00 -
P/RPS 1.49 1.41 1.96 0.00 0.00 0.00 -100.00%
P/EPS 9.37 7.26 9.54 0.00 0.00 0.00 -100.00%
EY 10.67 13.78 10.48 0.00 0.00 0.00 -100.00%
DY 7.58 6.94 6.16 0.00 0.00 0.00 -100.00%
P/NAPS 0.89 0.99 1.14 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/11/00 28/08/00 - - - - -
Price 3.40 3.60 0.00 0.00 0.00 0.00 -
P/RPS 1.54 1.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.65 7.26 0.00 0.00 0.00 0.00 -100.00%
EY 10.36 13.78 0.00 0.00 0.00 0.00 -100.00%
DY 7.35 6.94 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.92 0.99 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment