[TOYOVEN] YoY TTM Result on 31-Dec-2006 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
14-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 15.38%
YoY- 112.53%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 89,549 113,856 92,349 67,371 64,766 60,641 26,804 22.24%
PBT 1,625 4,782 5,443 4,110 2,387 5,830 4,654 -16.07%
Tax -1,499 -1,055 -1,348 -1,063 -904 -1,826 -1,851 -3.45%
NP 126 3,727 4,095 3,047 1,483 4,004 2,803 -40.34%
-
NP to SH 1,594 3,720 3,901 2,799 1,317 4,004 3,338 -11.58%
-
Tax Rate 92.25% 22.06% 24.77% 25.86% 37.87% 31.32% 39.77% -
Total Cost 89,423 110,129 88,254 64,324 63,283 56,637 24,001 24.48%
-
Net Worth 62,555 40,051 53,638 49,599 49,899 48,740 22,672 18.41%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - 800 - 1,597 1,599 3,550 - -
Div Payout % - 21.51% - 57.06% 121.49% 88.67% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 62,555 40,051 53,638 49,599 49,899 48,740 22,672 18.41%
NOSH 42,846 40,051 40,029 39,999 39,919 39,950 19,213 14.28%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 0.14% 3.27% 4.43% 4.52% 2.29% 6.60% 10.46% -
ROE 2.55% 9.29% 7.27% 5.64% 2.64% 8.21% 14.72% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 209.00 284.28 230.70 168.43 162.24 151.79 139.50 6.96%
EPS 3.72 9.29 9.75 7.00 3.30 10.02 17.37 -22.63%
DPS 0.00 2.00 0.00 3.99 4.00 8.89 0.00 -
NAPS 1.46 1.00 1.34 1.24 1.25 1.22 1.18 3.60%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 67.38 85.67 69.49 50.69 48.73 45.63 20.17 22.24%
EPS 1.20 2.80 2.94 2.11 0.99 3.01 2.51 -11.56%
DPS 0.00 0.60 0.00 1.20 1.20 2.67 0.00 -
NAPS 0.4707 0.3014 0.4036 0.3732 0.3755 0.3667 0.1706 18.41%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 2.02 1.80 1.59 0.92 0.94 1.21 1.53 -
P/RPS 0.97 0.63 0.69 0.55 0.58 0.80 1.10 -2.07%
P/EPS 54.30 19.38 16.32 13.15 28.49 12.07 8.81 35.36%
EY 1.84 5.16 6.13 7.61 3.51 8.28 11.35 -26.13%
DY 0.00 1.11 0.00 4.34 4.26 7.34 0.00 -
P/NAPS 1.38 1.80 1.19 0.74 0.75 0.99 1.30 0.99%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 18/02/10 13/03/09 27/02/08 14/02/07 23/02/06 23/02/05 - -
Price 1.70 1.00 1.53 0.92 0.90 1.18 0.00 -
P/RPS 0.81 0.35 0.66 0.55 0.55 0.78 0.00 -
P/EPS 45.70 10.77 15.70 13.15 27.28 11.77 0.00 -
EY 2.19 9.29 6.37 7.61 3.67 8.49 0.00 -
DY 0.00 2.00 0.00 4.34 4.44 7.53 0.00 -
P/NAPS 1.16 1.00 1.14 0.74 0.72 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment