[TOYOVEN] YoY Annualized Quarter Result on 31-Dec-2006 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
14-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -2.89%
YoY- 29.03%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 95,304 114,581 102,169 69,825 67,878 62,850 56,990 8.93%
PBT 8,824 5,248 7,061 5,357 4,104 5,968 8,941 -0.21%
Tax -2,477 -1,776 -1,709 -1,352 -1,021 -1,745 -5,204 -11.62%
NP 6,346 3,472 5,352 4,005 3,082 4,222 3,737 9.21%
-
NP to SH 7,057 3,500 5,132 3,692 2,861 4,222 6,285 1.94%
-
Tax Rate 28.07% 33.84% 24.20% 25.24% 24.88% 29.24% 58.20% -
Total Cost 88,957 111,109 96,817 65,820 64,796 58,628 53,253 8.91%
-
Net Worth 62,471 56,421 53,613 49,617 49,953 48,784 38,151 8.55%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 2,134 2,131 2,132 - -
Div Payout % - - - 57.80% 74.49% 50.51% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 62,471 56,421 53,613 49,617 49,953 48,784 38,151 8.55%
NOSH 42,789 40,015 40,010 40,014 39,962 39,987 32,331 4.77%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 6.66% 3.03% 5.24% 5.74% 4.54% 6.72% 6.56% -
ROE 11.30% 6.20% 9.57% 7.44% 5.73% 8.66% 16.47% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 222.73 286.34 255.36 174.50 169.85 157.18 176.27 3.97%
EPS 16.49 8.75 12.83 9.23 7.16 10.56 19.44 -2.70%
DPS 0.00 0.00 0.00 5.33 5.33 5.33 0.00 -
NAPS 1.46 1.41 1.34 1.24 1.25 1.22 1.18 3.60%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 71.71 86.22 76.88 52.54 51.07 47.29 42.88 8.93%
EPS 5.31 2.63 3.86 2.78 2.15 3.18 4.73 1.94%
DPS 0.00 0.00 0.00 1.61 1.60 1.60 0.00 -
NAPS 0.4701 0.4245 0.4034 0.3733 0.3759 0.3671 0.2871 8.55%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 2.02 1.80 1.59 0.92 0.94 1.21 1.53 -
P/RPS 0.91 0.63 0.62 0.53 0.55 0.77 0.87 0.75%
P/EPS 12.25 20.58 12.40 9.97 13.13 11.46 7.87 7.64%
EY 8.17 4.86 8.07 10.03 7.62 8.73 12.71 -7.09%
DY 0.00 0.00 0.00 5.80 5.67 4.41 0.00 -
P/NAPS 1.38 1.28 1.19 0.74 0.75 0.99 1.30 0.99%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 18/02/10 13/03/09 27/02/08 14/02/07 23/02/06 23/02/05 20/02/04 -
Price 1.70 1.00 1.53 0.92 0.90 1.18 1.67 -
P/RPS 0.76 0.35 0.60 0.53 0.53 0.75 0.95 -3.64%
P/EPS 10.31 11.43 11.93 9.97 12.57 11.17 8.59 3.08%
EY 9.70 8.75 8.38 10.03 7.96 8.95 11.64 -2.99%
DY 0.00 0.00 0.00 5.80 5.93 4.52 0.00 -
P/NAPS 1.16 0.71 1.14 0.74 0.72 0.97 1.42 -3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment