[TOYOVEN] YoY Cumulative Quarter Result on 31-Dec-2006 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
14-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 45.66%
YoY- 29.03%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 71,478 85,936 76,627 52,369 50,909 47,138 42,743 8.93%
PBT 6,618 3,936 5,296 4,018 3,078 4,476 6,706 -0.21%
Tax -1,858 -1,332 -1,282 -1,014 -766 -1,309 -3,903 -11.62%
NP 4,760 2,604 4,014 3,004 2,312 3,167 2,803 9.21%
-
NP to SH 5,293 2,625 3,849 2,769 2,146 3,167 4,714 1.94%
-
Tax Rate 28.07% 33.84% 24.21% 25.24% 24.89% 29.24% 58.20% -
Total Cost 66,718 83,332 72,613 49,365 48,597 43,971 39,940 8.91%
-
Net Worth 62,471 56,421 53,613 49,617 49,953 48,784 38,151 8.55%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 1,600 1,598 1,599 - -
Div Payout % - - - 57.80% 74.49% 50.51% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 62,471 56,421 53,613 49,617 49,953 48,784 38,151 8.55%
NOSH 42,789 40,015 40,010 40,014 39,962 39,987 32,331 4.77%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 6.66% 3.03% 5.24% 5.74% 4.54% 6.72% 6.56% -
ROE 8.47% 4.65% 7.18% 5.58% 4.30% 6.49% 12.36% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 167.05 214.76 191.52 130.88 127.39 117.88 132.20 3.97%
EPS 12.37 6.56 9.62 6.92 5.37 7.92 14.58 -2.69%
DPS 0.00 0.00 0.00 4.00 4.00 4.00 0.00 -
NAPS 1.46 1.41 1.34 1.24 1.25 1.22 1.18 3.60%
Adjusted Per Share Value based on latest NOSH - 39,999
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 53.82 64.71 57.70 39.43 38.34 35.50 32.19 8.93%
EPS 3.99 1.98 2.90 2.09 1.62 2.38 3.55 1.96%
DPS 0.00 0.00 0.00 1.21 1.20 1.20 0.00 -
NAPS 0.4704 0.4249 0.4037 0.3736 0.3762 0.3674 0.2873 8.55%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 2.02 1.80 1.59 0.92 0.94 1.21 1.53 -
P/RPS 1.21 0.84 0.83 0.70 0.74 1.03 1.16 0.70%
P/EPS 16.33 27.44 16.53 13.29 17.50 15.28 10.49 7.64%
EY 6.12 3.64 6.05 7.52 5.71 6.55 9.53 -7.10%
DY 0.00 0.00 0.00 4.35 4.26 3.31 0.00 -
P/NAPS 1.38 1.28 1.19 0.74 0.75 0.99 1.30 0.99%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 18/02/10 13/03/09 27/02/08 14/02/07 23/02/06 23/02/05 20/02/04 -
Price 1.70 1.00 1.53 0.92 0.90 1.18 1.67 -
P/RPS 1.02 0.47 0.80 0.70 0.71 1.00 1.26 -3.45%
P/EPS 13.74 15.24 15.90 13.29 16.76 14.90 11.45 3.08%
EY 7.28 6.56 6.29 7.52 5.97 6.71 8.73 -2.97%
DY 0.00 0.00 0.00 4.35 4.44 3.39 0.00 -
P/NAPS 1.16 0.71 1.14 0.74 0.72 0.97 1.42 -3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment