[PLS] YoY TTM Result on 31-Mar-2009 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -159.93%
YoY- -1.07%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 148,157 123,378 63,117 19,749 35,102 55,383 58,876 16.61%
PBT 19,886 17,736 6,840 -4,496 -3,367 6,690 5,423 24.15%
Tax -5,746 -6,319 7,191 873 707 -1,676 -1,575 24.04%
NP 14,140 11,417 14,031 -3,623 -2,660 5,014 3,848 24.19%
-
NP to SH 11,795 10,055 13,421 -3,127 -3,094 3,628 2,759 27.36%
-
Tax Rate 28.89% 35.63% -105.13% - - 25.05% 29.04% -
Total Cost 134,017 111,961 49,086 23,372 37,762 50,369 55,028 15.97%
-
Net Worth 104,251 92,171 81,670 70,125 77,722 74,518 65,364 8.08%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 104,251 92,171 81,670 70,125 77,722 74,518 65,364 8.08%
NOSH 329,285 327,894 326,813 326,774 346,666 65,161 65,364 30.89%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 9.54% 9.25% 22.23% -18.35% -7.58% 9.05% 6.54% -
ROE 11.31% 10.91% 16.43% -4.46% -3.98% 4.87% 4.22% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 44.99 37.63 19.31 6.04 10.13 84.99 90.07 -10.91%
EPS 3.58 3.07 4.11 -0.96 -0.89 5.57 4.22 -2.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3166 0.2811 0.2499 0.2146 0.2242 1.1436 1.00 -17.42%
Adjusted Per Share Value based on latest NOSH - 326,774
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 32.27 26.87 13.75 4.30 7.65 12.06 12.82 16.61%
EPS 2.57 2.19 2.92 -0.68 -0.67 0.79 0.60 27.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2271 0.2008 0.1779 0.1527 0.1693 0.1623 0.1424 8.08%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.10 1.46 1.34 0.60 0.78 0.65 0.22 -
P/RPS 2.44 3.88 6.94 9.93 7.70 0.76 0.24 47.13%
P/EPS 30.71 47.61 32.63 -62.70 -87.39 11.67 5.21 34.36%
EY 3.26 2.10 3.06 -1.59 -1.14 8.57 19.19 -25.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 5.19 5.36 2.80 3.48 0.57 0.22 58.29%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 27/05/10 28/05/09 30/05/08 25/05/07 26/05/06 -
Price 1.10 1.30 1.22 0.80 0.61 0.64 0.29 -
P/RPS 2.44 3.45 6.32 13.24 6.02 0.75 0.32 40.25%
P/EPS 30.71 42.39 29.71 -83.60 -68.35 11.49 6.87 28.31%
EY 3.26 2.36 3.37 -1.20 -1.46 8.70 14.55 -22.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 4.62 4.88 3.73 2.72 0.56 0.29 51.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment