[PLS] YoY Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -183.92%
YoY- -34.71%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 148,157 123,379 63,118 17,116 35,103 55,384 58,877 16.60%
PBT 19,886 17,737 6,842 -5,982 -3,367 6,690 5,424 24.15%
Tax -5,747 -6,321 7,190 871 706 -1,676 -1,576 24.04%
NP 14,139 11,416 14,032 -5,111 -2,661 5,014 3,848 24.19%
-
NP to SH 11,605 10,054 12,550 -4,168 -3,094 3,627 2,759 27.02%
-
Tax Rate 28.90% 35.64% -105.09% - - 25.05% 29.06% -
Total Cost 134,018 111,963 49,086 22,227 37,764 50,370 55,029 15.97%
-
Net Worth 103,496 91,777 81,749 68,859 77,722 74,735 71,106 6.44%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 103,496 91,777 81,749 68,859 77,722 74,735 71,106 6.44%
NOSH 326,901 326,493 327,128 325,729 346,666 65,351 65,348 30.74%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 9.54% 9.25% 22.23% -29.86% -7.58% 9.05% 6.54% -
ROE 11.21% 10.95% 15.35% -6.05% -3.98% 4.85% 3.88% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 45.32 37.79 19.29 5.25 10.13 84.75 90.10 -10.81%
EPS 3.55 3.08 3.84 -1.28 -0.95 5.55 4.22 -2.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3166 0.2811 0.2499 0.2114 0.2242 1.1436 1.0881 -18.58%
Adjusted Per Share Value based on latest NOSH - 326,774
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 33.70 28.06 14.36 3.89 7.98 12.60 13.39 16.61%
EPS 2.64 2.29 2.85 -0.95 -0.70 0.83 0.63 26.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2354 0.2088 0.186 0.1566 0.1768 0.17 0.1617 6.45%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.10 1.46 1.34 0.60 0.78 0.65 0.22 -
P/RPS 2.43 3.86 6.94 11.42 7.70 0.77 0.24 47.03%
P/EPS 30.99 47.41 34.93 -46.89 -87.39 11.71 5.21 34.56%
EY 3.23 2.11 2.86 -2.13 -1.14 8.54 19.19 -25.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 5.19 5.36 2.84 3.48 0.57 0.20 60.82%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 27/05/10 28/05/09 30/05/08 25/05/07 26/05/06 -
Price 1.10 1.30 1.22 0.80 0.61 0.64 0.29 -
P/RPS 2.43 3.44 6.32 15.22 6.02 0.76 0.32 40.15%
P/EPS 30.99 42.22 31.80 -62.52 -68.35 11.53 6.87 28.51%
EY 3.23 2.37 3.14 -1.60 -1.46 8.67 14.56 -22.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 4.62 4.88 3.78 2.72 0.56 0.27 52.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment