[PRESTAR] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -41.15%
YoY- -38.44%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 561,211 455,226 533,165 516,824 429,235 333,386 312,814 10.22%
PBT 55,987 34,280 21,343 28,799 44,240 21,336 16,696 22.32%
Tax -12,857 -7,812 -6,832 -12,175 -22,130 -9,676 -7,181 10.18%
NP 43,130 26,468 14,511 16,624 22,110 11,660 9,515 28.61%
-
NP to SH 28,921 20,027 7,439 13,611 22,110 11,660 9,515 20.33%
-
Tax Rate 22.96% 22.79% 32.01% 42.28% 50.02% 45.35% 43.01% -
Total Cost 518,081 428,758 518,654 500,200 407,125 321,726 303,299 9.32%
-
Net Worth 182,869 157,469 156,001 150,022 87,431 117,102 105,281 9.62%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 2,564 23,185 2,619 3,499 4,274 3,483 - -
Div Payout % 8.87% 115.77% 35.21% 25.71% 19.33% 29.87% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 182,869 157,469 156,001 150,022 87,431 117,102 105,281 9.62%
NOSH 174,161 173,043 175,282 174,444 87,431 85,476 40,965 27.25%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 7.69% 5.81% 2.72% 3.22% 5.15% 3.50% 3.04% -
ROE 15.82% 12.72% 4.77% 9.07% 25.29% 9.96% 9.04% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 322.24 263.07 304.18 296.27 490.94 390.03 763.60 -13.38%
EPS 16.61 11.57 4.24 7.80 25.29 13.64 23.23 -5.43%
DPS 1.50 13.50 1.50 2.01 4.89 4.08 0.00 -
NAPS 1.05 0.91 0.89 0.86 1.00 1.37 2.57 -13.84%
Adjusted Per Share Value based on latest NOSH - 174,444
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 155.64 126.25 147.86 143.33 119.04 92.46 86.75 10.22%
EPS 8.02 5.55 2.06 3.77 6.13 3.23 2.64 20.32%
DPS 0.71 6.43 0.73 0.97 1.19 0.97 0.00 -
NAPS 0.5071 0.4367 0.4326 0.416 0.2425 0.3248 0.292 9.62%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.51 0.69 0.53 0.66 0.73 0.71 1.45 -
P/RPS 0.16 0.26 0.17 0.22 0.15 0.18 0.19 -2.82%
P/EPS 3.07 5.96 12.49 8.46 2.89 5.20 6.24 -11.14%
EY 32.56 16.77 8.01 11.82 34.64 19.21 16.02 12.53%
DY 2.94 19.57 2.83 3.04 6.70 5.74 0.00 -
P/NAPS 0.49 0.76 0.60 0.77 0.73 0.52 0.56 -2.19%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 19/11/07 27/11/06 29/11/05 25/11/04 21/11/03 21/11/02 -
Price 0.48 0.65 0.65 0.55 0.75 0.89 1.20 -
P/RPS 0.15 0.25 0.21 0.19 0.15 0.23 0.16 -1.06%
P/EPS 2.89 5.62 15.32 7.05 2.97 6.52 5.17 -9.23%
EY 34.60 17.81 6.53 14.19 33.72 15.33 19.36 10.15%
DY 3.13 20.77 2.31 3.65 6.52 4.58 0.00 -
P/NAPS 0.46 0.71 0.73 0.64 0.75 0.65 0.47 -0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment