[PRESTAR] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -49.19%
YoY- -64.29%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 542,730 507,680 533,636 541,614 551,792 524,812 454,688 12.56%
PBT 26,826 13,632 16,550 24,268 37,450 41,624 52,698 -36.32%
Tax -9,114 -3,084 -5,200 -7,648 -9,756 -21,140 -26,413 -50.90%
NP 17,712 10,548 11,350 16,620 27,694 20,484 26,285 -23.19%
-
NP to SH 9,118 5,628 5,574 9,388 18,478 20,484 26,285 -50.72%
-
Tax Rate 33.97% 22.62% 31.42% 31.51% 26.05% 50.79% 50.12% -
Total Cost 525,018 497,132 522,286 524,994 524,098 504,328 428,403 14.56%
-
Net Worth 153,713 149,493 148,523 150,254 148,452 150,309 145,201 3.88%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - 4,368 - - - 6,997 -
Div Payout % - - 78.37% - - - 26.62% -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 153,713 149,493 148,523 150,254 148,452 150,309 145,201 3.88%
NOSH 174,674 175,874 174,733 174,714 174,650 174,778 87,470 58.78%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 3.26% 2.08% 2.13% 3.07% 5.02% 3.90% 5.78% -
ROE 5.93% 3.76% 3.75% 6.25% 12.45% 13.63% 18.10% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 310.71 288.66 305.40 310.00 315.94 300.27 519.82 -29.10%
EPS 5.22 3.20 3.19 5.37 10.58 11.72 30.05 -68.96%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 8.00 -
NAPS 0.88 0.85 0.85 0.86 0.85 0.86 1.66 -34.57%
Adjusted Per Share Value based on latest NOSH - 174,444
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 152.66 142.80 150.10 152.35 155.21 147.62 127.89 12.56%
EPS 2.56 1.58 1.57 2.64 5.20 5.76 7.39 -50.77%
DPS 0.00 0.00 1.23 0.00 0.00 0.00 1.97 -
NAPS 0.4324 0.4205 0.4178 0.4226 0.4176 0.4228 0.4084 3.89%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.54 0.48 0.42 0.66 0.68 0.82 0.84 -
P/RPS 0.17 0.17 0.14 0.21 0.22 0.27 0.16 4.13%
P/EPS 10.34 15.00 13.17 12.28 6.43 7.00 2.80 139.48%
EY 9.67 6.67 7.60 8.14 15.56 14.29 35.77 -58.29%
DY 0.00 0.00 5.95 0.00 0.00 0.00 9.52 -
P/NAPS 0.61 0.56 0.49 0.77 0.80 0.95 0.51 12.71%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 28/08/06 20/06/06 27/02/06 29/11/05 29/08/05 26/05/05 25/02/05 -
Price 0.54 0.52 0.48 0.55 0.64 0.69 0.90 -
P/RPS 0.17 0.18 0.16 0.18 0.20 0.23 0.17 0.00%
P/EPS 10.34 16.25 15.05 10.24 6.05 5.89 3.00 128.69%
EY 9.67 6.15 6.65 9.77 16.53 16.99 33.39 -56.32%
DY 0.00 0.00 5.21 0.00 0.00 0.00 8.89 -
P/NAPS 0.61 0.61 0.56 0.64 0.75 0.80 0.54 8.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment