[POHUAT] QoQ TTM Result on 31-Jan-2007 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jan-2007 [#1]
Profit Trend
QoQ- 59.23%
YoY- 4603.33%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 409,382 396,235 390,091 379,448 363,887 368,077 359,157 9.09%
PBT 19,778 16,892 13,287 14,594 10,451 11,286 11,842 40.63%
Tax -2,130 -2,400 -3,226 -3,337 -3,170 -1,765 -1,819 11.06%
NP 17,648 14,492 10,061 11,257 7,281 9,521 10,023 45.66%
-
NP to SH 17,139 14,471 9,942 11,288 7,089 9,066 9,458 48.47%
-
Tax Rate 10.77% 14.21% 24.28% 22.87% 30.33% 15.64% 15.36% -
Total Cost 391,734 381,743 380,030 368,191 356,606 358,556 349,134 7.95%
-
Net Worth 122,368 117,386 116,755 114,372 108,620 98,075 105,865 10.11%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div 3,487 1,743 1,743 1,743 1,743 1,745 1,745 58.44%
Div Payout % 20.35% 12.05% 17.54% 15.44% 24.59% 19.25% 18.45% -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 122,368 117,386 116,755 114,372 108,620 98,075 105,865 10.11%
NOSH 87,175 87,191 88,888 87,134 87,168 82,500 87,484 -0.23%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 4.31% 3.66% 2.58% 2.97% 2.00% 2.59% 2.79% -
ROE 14.01% 12.33% 8.52% 9.87% 6.53% 9.24% 8.93% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 469.61 454.44 438.85 435.47 417.45 446.15 410.54 9.34%
EPS 19.66 16.60 11.18 12.95 8.13 10.99 10.81 48.83%
DPS 4.00 2.00 1.96 2.00 2.00 2.12 2.00 58.53%
NAPS 1.4037 1.3463 1.3135 1.3126 1.2461 1.1888 1.2101 10.37%
Adjusted Per Share Value based on latest NOSH - 87,134
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 147.10 142.38 140.17 136.35 130.75 132.26 129.05 9.09%
EPS 6.16 5.20 3.57 4.06 2.55 3.26 3.40 48.45%
DPS 1.25 0.63 0.63 0.63 0.63 0.63 0.63 57.70%
NAPS 0.4397 0.4218 0.4195 0.411 0.3903 0.3524 0.3804 10.11%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.69 0.68 0.69 0.49 0.49 0.43 0.55 -
P/RPS 0.15 0.15 0.16 0.11 0.12 0.10 0.13 9.98%
P/EPS 3.51 4.10 6.17 3.78 6.03 3.91 5.09 -21.89%
EY 28.49 24.41 16.21 26.44 16.60 25.56 19.66 27.97%
DY 5.80 2.94 2.84 4.08 4.08 4.92 3.64 36.30%
P/NAPS 0.49 0.51 0.53 0.37 0.39 0.36 0.45 5.82%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/12/07 27/09/07 26/06/07 28/03/07 20/12/06 27/09/06 04/07/06 -
Price 0.86 0.55 0.70 0.58 0.40 0.42 0.50 -
P/RPS 0.18 0.12 0.16 0.13 0.10 0.09 0.12 30.94%
P/EPS 4.37 3.31 6.26 4.48 4.92 3.82 4.62 -3.63%
EY 22.86 30.18 15.98 22.34 20.33 26.16 21.62 3.77%
DY 4.65 3.64 2.80 3.45 5.00 5.04 4.00 10.52%
P/NAPS 0.61 0.41 0.53 0.44 0.32 0.35 0.41 30.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment