[PERDANA] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 49.25%
YoY- -24.35%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 322,057 267,255 236,229 286,963 384,435 721,477 658,968 -11.24%
PBT 83,419 28,890 -72,380 -41,424 -28,904 113,041 170,110 -11.19%
Tax -228 -4,477 71 -1,672 -4,267 -14,864 -12,651 -48.78%
NP 83,191 24,413 -72,309 -43,096 -33,171 98,177 157,459 -10.08%
-
NP to SH 83,428 23,669 -72,259 -42,612 -34,268 84,615 139,248 -8.17%
-
Tax Rate 0.27% 15.50% - - - 13.15% 7.44% -
Total Cost 238,866 242,842 308,538 330,059 417,606 623,300 501,509 -11.62%
-
Net Worth 605,841 503,699 470,572 495,236 461,348 583,015 470,027 4.31%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - 5,955 5,952 7,440 -
Div Payout % - - - - 0.00% 7.03% 5.34% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 605,841 503,699 470,572 495,236 461,348 583,015 470,027 4.31%
NOSH 738,830 498,712 495,339 450,215 297,644 297,456 297,485 16.36%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 25.83% 9.13% -30.61% -15.02% -8.63% 13.61% 23.89% -
ROE 13.77% 4.70% -15.36% -8.60% -7.43% 14.51% 29.63% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 43.59 53.59 47.69 63.74 129.16 242.55 221.51 -23.72%
EPS 11.29 4.75 -14.59 -9.46 -11.51 28.45 46.81 -21.09%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 2.50 -
NAPS 0.82 1.01 0.95 1.10 1.55 1.96 1.58 -10.35%
Adjusted Per Share Value based on latest NOSH - 450,215
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 14.46 12.00 10.61 12.89 17.26 32.40 29.59 -11.24%
EPS 3.75 1.06 -3.24 -1.91 -1.54 3.80 6.25 -8.15%
DPS 0.00 0.00 0.00 0.00 0.27 0.27 0.33 -
NAPS 0.272 0.2262 0.2113 0.2224 0.2072 0.2618 0.2111 4.31%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.83 1.91 0.63 0.87 1.30 2.66 3.86 -
P/RPS 4.20 3.56 1.32 1.36 1.01 1.10 1.74 15.81%
P/EPS 16.21 40.24 -4.32 -9.19 -11.29 9.35 8.25 11.90%
EY 6.17 2.48 -23.16 -10.88 -8.86 10.69 12.13 -10.65%
DY 0.00 0.00 0.00 0.00 1.54 0.75 0.65 -
P/NAPS 2.23 1.89 0.66 0.79 0.84 1.36 2.44 -1.48%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 19/08/14 20/08/13 28/08/12 18/08/11 25/08/10 26/08/09 22/08/08 -
Price 1.83 1.83 0.68 0.75 1.23 2.49 3.54 -
P/RPS 4.20 3.41 1.43 1.18 0.95 1.03 1.60 17.44%
P/EPS 16.21 38.56 -4.66 -7.92 -10.68 8.75 7.56 13.54%
EY 6.17 2.59 -21.45 -12.62 -9.36 11.42 13.22 -11.92%
DY 0.00 0.00 0.00 0.00 1.63 0.80 0.71 -
P/NAPS 2.23 1.81 0.72 0.68 0.79 1.27 2.24 -0.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment