[ABLEGLOB] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -27.55%
YoY- 45.84%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 152,657 143,431 141,559 141,031 157,146 124,442 115,577 20.32%
PBT 17,474 20,163 12,034 12,976 18,821 16,506 5,750 109.38%
Tax -4,812 -5,321 -1,871 -1,242 -3,656 -3,646 -2,158 70.43%
NP 12,662 14,842 10,163 11,734 15,165 12,860 3,592 131.08%
-
NP to SH 12,810 14,904 9,757 11,109 15,333 12,642 3,462 138.66%
-
Tax Rate 27.54% 26.39% 15.55% 9.57% 19.43% 22.09% 37.53% -
Total Cost 139,995 128,589 131,396 129,297 141,981 111,582 111,985 16.00%
-
Net Worth 341,520 338,415 322,891 319,787 316,682 307,368 294,949 10.23%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 4,346 6,209 4,657 4,657 6,209 4,657 1,552 98.29%
Div Payout % 33.93% 41.66% 47.73% 41.92% 40.50% 36.84% 44.84% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 341,520 338,415 322,891 319,787 316,682 307,368 294,949 10.23%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.29% 10.35% 7.18% 8.32% 9.65% 10.33% 3.11% -
ROE 3.75% 4.40% 3.02% 3.47% 4.84% 4.11% 1.17% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 49.17 46.20 45.59 45.42 50.62 40.08 37.23 20.31%
EPS 4.13 4.80 3.14 3.58 4.94 4.07 1.12 138.11%
DPS 1.40 2.00 1.50 1.50 2.00 1.50 0.50 98.28%
NAPS 1.10 1.09 1.04 1.03 1.02 0.99 0.95 10.23%
Adjusted Per Share Value based on latest NOSH - 310,470
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 49.65 46.65 46.04 45.87 51.11 40.48 37.59 20.32%
EPS 4.17 4.85 3.17 3.61 4.99 4.11 1.13 138.23%
DPS 1.41 2.02 1.51 1.51 2.02 1.51 0.50 99.22%
NAPS 1.1108 1.1007 1.0502 1.0401 1.03 0.9997 0.9593 10.23%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.73 1.36 1.35 1.40 0.96 0.925 0.95 -
P/RPS 3.52 2.94 2.96 3.08 1.90 2.31 2.55 23.90%
P/EPS 41.93 28.33 42.96 39.13 19.44 22.72 85.20 -37.58%
EY 2.38 3.53 2.33 2.56 5.14 4.40 1.17 60.33%
DY 0.81 1.47 1.11 1.07 2.08 1.62 0.53 32.57%
P/NAPS 1.57 1.25 1.30 1.36 0.94 0.93 1.00 34.97%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 28/11/19 29/08/19 29/05/19 26/02/19 28/11/18 30/08/18 -
Price 1.78 1.49 1.41 1.39 1.36 0.91 0.955 -
P/RPS 3.62 3.23 3.09 3.06 2.69 2.27 2.57 25.57%
P/EPS 43.14 31.04 44.87 38.85 27.54 22.35 85.64 -36.61%
EY 2.32 3.22 2.23 2.57 3.63 4.47 1.17 57.63%
DY 0.79 1.34 1.06 1.08 1.47 1.65 0.52 32.05%
P/NAPS 1.62 1.37 1.36 1.35 1.33 0.92 1.01 36.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment