[TOYOVEN] YoY TTM Result on 31-Dec-2005 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -19.55%
YoY- -67.11%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 113,856 92,349 67,371 64,766 60,641 26,804 33.50%
PBT 4,782 5,443 4,110 2,387 5,830 4,654 0.54%
Tax -1,055 -1,348 -1,063 -904 -1,826 -1,851 -10.62%
NP 3,727 4,095 3,047 1,483 4,004 2,803 5.85%
-
NP to SH 3,720 3,901 2,799 1,317 4,004 3,338 2.18%
-
Tax Rate 22.06% 24.77% 25.86% 37.87% 31.32% 39.77% -
Total Cost 110,129 88,254 64,324 63,283 56,637 24,001 35.57%
-
Net Worth 40,051 53,638 49,599 49,899 48,740 22,672 12.03%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 800 - 1,597 1,599 3,550 - -
Div Payout % 21.51% - 57.06% 121.49% 88.67% - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 40,051 53,638 49,599 49,899 48,740 22,672 12.03%
NOSH 40,051 40,029 39,999 39,919 39,950 19,213 15.80%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 3.27% 4.43% 4.52% 2.29% 6.60% 10.46% -
ROE 9.29% 7.27% 5.64% 2.64% 8.21% 14.72% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 284.28 230.70 168.43 162.24 151.79 139.50 15.28%
EPS 9.29 9.75 7.00 3.30 10.02 17.37 -11.75%
DPS 2.00 0.00 3.99 4.00 8.89 0.00 -
NAPS 1.00 1.34 1.24 1.25 1.22 1.18 -3.25%
Adjusted Per Share Value based on latest NOSH - 39,919
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 85.74 69.54 50.73 48.77 45.66 20.18 33.51%
EPS 2.80 2.94 2.11 0.99 3.02 2.51 2.20%
DPS 0.60 0.00 1.20 1.20 2.67 0.00 -
NAPS 0.3016 0.4039 0.3735 0.3758 0.367 0.1707 12.04%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 1.80 1.59 0.92 0.94 1.21 1.53 -
P/RPS 0.63 0.69 0.55 0.58 0.80 1.10 -10.53%
P/EPS 19.38 16.32 13.15 28.49 12.07 8.81 17.05%
EY 5.16 6.13 7.61 3.51 8.28 11.35 -14.57%
DY 1.11 0.00 4.34 4.26 7.34 0.00 -
P/NAPS 1.80 1.19 0.74 0.75 0.99 1.30 6.71%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 13/03/09 27/02/08 14/02/07 23/02/06 23/02/05 - -
Price 1.00 1.53 0.92 0.90 1.18 0.00 -
P/RPS 0.35 0.66 0.55 0.55 0.78 0.00 -
P/EPS 10.77 15.70 13.15 27.28 11.77 0.00 -
EY 9.29 6.37 7.61 3.67 8.49 0.00 -
DY 2.00 0.00 4.34 4.44 7.53 0.00 -
P/NAPS 1.00 1.14 0.74 0.72 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment