[PLS] YoY TTM Result on 30-Sep-2010 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 9.15%
YoY- 4297.41%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 73,867 111,531 155,954 80,033 29,541 32,851 45,107 8.55%
PBT 10,030 9,274 25,603 12,908 -2,680 -3,075 2,539 25.70%
Tax -2,990 -5,092 -8,042 7,058 926 675 -581 31.36%
NP 7,040 4,182 17,561 19,966 -1,754 -2,400 1,958 23.74%
-
NP to SH 7,281 4,891 14,182 17,839 -425 -2,915 1,327 32.77%
-
Tax Rate 29.81% 54.91% 31.41% -54.68% - - 22.88% -
Total Cost 66,827 107,349 138,393 60,067 31,295 35,251 43,149 7.55%
-
Net Worth 113,634 107,607 102,561 88,459 72,047 77,875 75,449 7.05%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 113,634 107,607 102,561 88,459 72,047 77,875 75,449 7.05%
NOSH 323,653 326,700 326,836 327,142 329,736 350,000 65,205 30.57%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 9.53% 3.75% 11.26% 24.95% -5.94% -7.31% 4.34% -
ROE 6.41% 4.55% 13.83% 20.17% -0.59% -3.74% 1.76% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 22.82 34.08 47.72 24.46 8.96 9.39 69.18 -16.86%
EPS 2.25 1.49 4.34 5.45 -0.13 -0.83 2.04 1.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3511 0.3288 0.3138 0.2704 0.2185 0.2225 1.1571 -18.01%
Adjusted Per Share Value based on latest NOSH - 327,142
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 16.09 24.29 33.97 17.43 6.43 7.16 9.83 8.55%
EPS 1.59 1.07 3.09 3.89 -0.09 -0.63 0.29 32.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2475 0.2344 0.2234 0.1927 0.1569 0.1696 0.1643 7.06%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.10 1.15 0.98 1.42 1.08 0.57 0.89 -
P/RPS 4.82 3.37 2.05 5.80 12.05 6.07 1.29 24.54%
P/EPS 48.90 76.95 22.58 26.04 -837.92 -68.44 43.73 1.87%
EY 2.05 1.30 4.43 3.84 -0.12 -1.46 2.29 -1.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 3.50 3.12 5.25 4.94 2.56 0.77 26.30%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/11/13 30/11/12 29/11/11 30/11/10 25/11/09 24/11/08 29/11/07 -
Price 1.43 1.07 1.01 1.49 1.09 0.79 0.93 -
P/RPS 6.27 3.14 2.12 6.09 12.17 8.42 1.34 29.29%
P/EPS 63.57 71.60 23.28 27.32 -845.68 -94.85 45.70 5.64%
EY 1.57 1.40 4.30 3.66 -0.12 -1.05 2.19 -5.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.07 3.25 3.22 5.51 4.99 3.55 0.80 31.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment