[PLS] QoQ TTM Result on 31-Dec-2020 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 52.05%
YoY- 120.66%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 127,495 112,937 103,797 106,409 102,622 92,685 88,466 27.56%
PBT 27,654 20,038 18,142 6,597 4,851 -534 -8,472 -
Tax -7,694 -5,794 -5,168 -4,023 -3,605 -2,452 -897 318.47%
NP 19,960 14,244 12,974 2,574 1,246 -2,986 -9,369 -
-
NP to SH 14,711 10,667 9,837 1,814 1,193 -1,762 -6,334 -
-
Tax Rate 27.82% 28.92% 28.49% 60.98% 74.31% - - -
Total Cost 107,535 98,693 90,823 103,835 101,376 95,671 97,835 6.49%
-
Net Worth 254,500 229,264 222,143 200,286 197,277 189,833 187,659 22.49%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 254,500 229,264 222,143 200,286 197,277 189,833 187,659 22.49%
NOSH 399,656 399,656 399,656 363,200 363,200 350,700 350,700 9.09%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 15.66% 12.61% 12.50% 2.42% 1.21% -3.22% -10.59% -
ROE 5.78% 4.65% 4.43% 0.91% 0.60% -0.93% -3.38% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 31.90 30.43 28.51 30.00 29.19 26.43 25.23 16.91%
EPS 3.68 2.87 2.70 0.51 0.34 -0.50 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6368 0.6177 0.6102 0.5646 0.5611 0.5413 0.5351 12.28%
Adjusted Per Share Value based on latest NOSH - 363,200
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 29.00 25.69 23.61 24.20 23.34 21.08 20.12 27.57%
EPS 3.35 2.43 2.24 0.41 0.27 -0.40 -1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5789 0.5215 0.5053 0.4556 0.4487 0.4318 0.4269 22.49%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.91 0.96 1.15 0.96 0.90 0.635 0.48 -
P/RPS 2.85 3.15 4.03 3.20 3.08 2.40 1.90 31.00%
P/EPS 24.72 33.40 42.56 187.74 265.24 -126.39 -26.58 -
EY 4.04 2.99 2.35 0.53 0.38 -0.79 -3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.55 1.88 1.70 1.60 1.17 0.90 36.12%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 20/09/21 25/05/21 24/02/21 30/11/20 28/08/20 29/06/20 -
Price 0.89 0.905 1.05 1.18 0.95 0.71 0.635 -
P/RPS 2.79 2.97 3.68 3.93 3.25 2.69 2.52 7.01%
P/EPS 24.18 31.49 38.86 230.76 279.98 -141.31 -35.16 -
EY 4.14 3.18 2.57 0.43 0.36 -0.71 -2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.47 1.72 2.09 1.69 1.31 1.19 11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment