KLSE (MYR): FAREAST (5029)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
3.52
Today's Change
-0.03 (0.85%)
Day's Change
3.52 - 3.52
Trading Volume
2,000
Market Cap
2,090 Million
NOSH
594 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
21-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
23-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
25.50% | 104.30%
Revenue | NP to SH
769,441.000 | 190,362.000
RPS | P/RPS
129.57 Cent | 2.72
EPS | P/E | EY
32.06 Cent | 10.98 | 9.11%
DPS | DY | Payout %
18.00 Cent | 5.11% | 56.15%
NAPS | P/NAPS
2.46 | 1.43
QoQ | YoY
20.9% | 137.31%
NP Margin | ROE
27.18% | 13.03%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
26-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
26-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
542,359.000 | 99,185.000
RPS | P/RPS
91.33 Cent | 3.85
EPS | P/E | EY
16.70 Cent | 21.07 | 4.74%
DPS | DY | Payout %
15.00 Cent | 4.26% | 89.81%
NAPS | P/NAPS
2.33 | 1.51
YoY
-54.35%
NP Margin | ROE
19.56% | 7.17%
F.Y. | Ann. Date
31-Dec-2023 | 23-Feb-2024
Revenue | NP to SH
772,202.666 | 192,670.666
RPS | P/RPS
130.04 Cent | 2.71
EPS | P/E | EY
32.44 Cent | 10.85 | 9.22%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
20.34% | 170.98%
NP Margin | ROE
27.09% | 13.19%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 772,202 | 769,441 | 542,359 | 785,659 | 694,657 | 667,782 | 380,473 | 379,079 | 482,733 | 357,163 | 327,736 | 428,343 | 2.65% | |
PBT | 261,630 | 256,676 | 130,138 | 274,691 | 210,452 | 112,313 | 102,456 | 82,706 | 190,442 | 150,602 | 102,354 | 129,241 | 0.07% | |
Tax | -52,412 | -47,570 | -24,047 | -46,778 | -35,670 | -9,038 | -18,353 | -15,617 | -35,002 | -21,822 | -21,701 | -24,987 | -0.42% | |
NP | 209,218 | 209,106 | 106,091 | 227,913 | 174,782 | 103,275 | 84,103 | 67,089 | 155,440 | 128,780 | 80,653 | 104,254 | 0.19% | |
- | ||||||||||||||
NP to SH | 192,670 | 190,362 | 99,185 | 217,267 | 164,266 | 98,066 | 80,132 | 60,354 | 125,639 | 120,889 | 71,282 | 93,128 | 0.70% | |
- | ||||||||||||||
Tax Rate | 20.03% | 18.53% | 18.48% | 17.03% | 16.95% | 8.05% | 17.91% | 18.88% | 18.38% | 14.49% | 21.20% | 19.33% | - | |
Total Cost | 562,984 | 560,335 | 436,268 | 557,746 | 519,875 | 564,507 | 296,370 | 311,990 | 327,293 | 228,383 | 247,083 | 324,089 | 3.35% | |
- | ||||||||||||||
Net Worth | 1,460,841 | 1,460,841 | 1,383,642 | 1,419,272 | 1,294,566 | 1,181,737 | 1,157,984 | 360,822 | 1,172,123 | 1,329,065 | 1,237,162 | 1,105,669 | 2.52% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,460,841 | 1,460,841 | 1,383,642 | 1,419,272 | 1,294,566 | 1,181,737 | 1,157,984 | 360,822 | 1,172,123 | 1,329,065 | 1,237,162 | 1,105,669 | 2.52% | |
NOSH | 593,838 | 593,838 | 593,838 | 593,838 | 593,838 | 593,838 | 593,838 | 593,837 | 141,390 | 141,390 | 141,390 | 141,390 | 17.27% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 27.09% | 27.18% | 19.56% | 29.01% | 25.16% | 15.47% | 22.10% | 17.70% | 32.20% | 36.06% | 24.61% | 24.34% | - | |
ROE | 13.19% | 13.03% | 7.17% | 15.31% | 12.69% | 8.30% | 6.92% | 16.73% | 10.72% | 9.10% | 5.76% | 8.42% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 130.04 | 129.57 | 91.33 | 132.30 | 116.98 | 112.45 | 64.07 | 192.26 | 341.42 | 252.61 | 231.80 | 302.95 | -12.46% | |
EPS | 32.44 | 32.06 | 16.70 | 36.59 | 27.66 | 16.51 | 13.49 | 19.39 | 88.86 | 85.50 | 50.42 | 65.87 | -14.13% | |
DPS | 24.00 | 18.00 | 15.00 | 16.00 | 0.10 | 3.50 | 0.00 | 0.26 | 0.00 | 0.25 | 0.30 | 0.25 | 57.56% | |
NAPS | 2.46 | 2.46 | 2.33 | 2.39 | 2.18 | 1.99 | 1.95 | 1.83 | 8.29 | 9.40 | 8.75 | 7.82 | -12.58% |
Adjusted Per Share Value based on latest NOSH - 593,838 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 130.04 | 129.57 | 91.33 | 132.30 | 116.98 | 112.45 | 64.07 | 63.84 | 81.29 | 60.14 | 55.19 | 72.13 | 2.65% | |
EPS | 32.44 | 32.06 | 16.70 | 36.59 | 27.66 | 16.51 | 13.49 | 10.16 | 21.16 | 20.36 | 12.00 | 15.68 | 0.70% | |
DPS | 24.00 | 18.00 | 15.00 | 16.00 | 0.10 | 3.50 | 0.00 | 0.09 | 0.00 | 0.06 | 0.07 | 0.06 | 84.61% | |
NAPS | 2.46 | 2.46 | 2.33 | 2.39 | 2.18 | 1.99 | 1.95 | 0.6076 | 1.9738 | 2.2381 | 2.0833 | 1.8619 | 2.52% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 3.50 | 3.50 | 3.60 | 3.70 | 2.95 | 2.82 | 2.79 | 2.80 | 8.88 | 8.20 | 7.59 | 8.00 | - | |
P/RPS | 2.69 | 2.70 | 3.94 | 2.80 | 2.52 | 2.51 | 4.35 | 1.46 | 2.60 | 3.25 | 3.27 | 2.64 | 4.54% | |
P/EPS | 10.79 | 10.92 | 21.55 | 10.11 | 10.66 | 17.08 | 20.68 | 9.15 | 9.99 | 9.59 | 15.05 | 12.15 | 6.57% | |
EY | 9.27 | 9.16 | 4.64 | 9.89 | 9.38 | 5.86 | 4.84 | 10.93 | 10.01 | 10.43 | 6.64 | 8.23 | -6.16% | |
DY | 6.86 | 5.14 | 4.17 | 4.32 | 0.03 | 1.24 | 0.00 | 0.09 | 0.00 | 0.03 | 0.04 | 0.03 | 72.96% | |
P/NAPS | 1.42 | 1.42 | 1.55 | 1.55 | 1.35 | 1.42 | 1.43 | 1.53 | 1.07 | 0.87 | 0.87 | 1.02 | 4.75% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 21/11/24 | 21/11/24 | 23/02/24 | 24/02/23 | 23/02/22 | 24/02/21 | 25/02/20 | 21/02/19 | 27/02/18 | 28/02/17 | 23/02/16 | 27/02/15 | - | |
Price | 3.52 | 3.52 | 3.70 | 3.78 | 3.29 | 0.00 | 2.65 | 2.90 | 8.80 | 8.60 | 7.88 | 8.25 | - | |
P/RPS | 2.71 | 2.72 | 4.05 | 2.86 | 2.81 | 0.00 | 4.14 | 1.51 | 2.58 | 3.40 | 3.40 | 2.72 | 4.51% | |
P/EPS | 10.85 | 10.98 | 22.15 | 10.33 | 11.89 | 0.00 | 19.64 | 9.47 | 9.90 | 10.06 | 15.63 | 12.53 | 6.53% | |
EY | 9.22 | 9.11 | 4.51 | 9.68 | 8.41 | 0.00 | 5.09 | 10.56 | 10.10 | 9.94 | 6.40 | 7.98 | -6.14% | |
DY | 6.82 | 5.11 | 4.05 | 4.23 | 0.03 | 0.00 | 0.00 | 0.09 | 0.00 | 0.03 | 0.04 | 0.03 | 72.40% | |
P/NAPS | 1.43 | 1.43 | 1.59 | 1.58 | 1.51 | 0.00 | 1.36 | 1.58 | 1.06 | 0.91 | 0.90 | 1.05 | 4.71% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
"Palm oil is a major industry in Southeast Asia. Indonesia and Malaysia employ 3.5 million people to produce 85 per cent of the world’s palm oil with export values exceeding US$40 billion annually."
3.5 million workers but 99% not Malaysians but foreign workers
"With Southeast Asian economies in the balance – especially Indonesia and Malaysia – the fruit producers must address growing concerns about environmental and employee abuses without losing their competitive edge"
Blatant open burning of plantation fields which causes environment pollution, land grabbing which contributes to homelessness and city squatting. and unemployment, when citizens are shoved aside in favour cheap foreign workers.
Toxic greed have met divine intervention and soon palm plantation will follow the fate of rubber.
2018-01-29 10:19
"The latest crisis to face the industry’s reputation came this week as European Union lawmakers on Wednesday agreed to draft measures that seek to phase out the use of palm oil as biofuel by 2021. The move sparked fear in smallholders, who account for about 40 per cent of global palm oil production. Hundreds took to the streets in Kuala Lumpur this week to protest against the EU’s changes, saying the decision threatens their livelihoods."
IMPORTANT POINT OF INTEREST
"...draft measures that seek to phase out the use of palm oil as biofuel by 2021. "
2018-01-29 10:23
Not sure, Jiang. I was still held this stock since 2016. Closed the counter at the end of last year.
Somehow got sidelined.....for whatever reason. Good dividend though
2018-02-07 20:41
This stock needs to keep long term to see good profit. Not much trade volume but easy to go up or down.
2018-08-20 18:39
Palm oil stocks deserve serious consideration to buy now...especially Sime plantation and in my opinion Fareast too.
2018-08-21 18:45
Revenue, profit & dividend has been on a dive. Whole palm oil industry in dire condition. At current price, dividend yield is expected to be less than 1.0% making it relatively unattractive.
STRONG SELL at fair price of 1.65
2018-11-19 19:02
FAR EAST's main business segments include oil palm plantations and milling operations.
Its earning performance has been overall unstable in last five years, whereby its earning per share overall fluctuated from 19.39 sen to 85.5sen. Dividend payout in the 2018 financial year totalled 3 sen per share, which corresponds to a dividend yield of 1.14%.
https://louisesinvesting.blogspot.com/2019/12/comments-on-far-east-holdings-berhad.html
2019-12-28 17:20
Absolutely wrong information.
There is no such thing as Kilang Wujud Wawasan Sdn Bhd.
The mill belongs to Koperasi Serbausaha Makmur Berhad (KOSMA)
Wujud Wawasan Sdn Bhd is a JV Company formed with KOSMA to manage the Palm oil Mill.
The mill legally belongs to KOSMA.
2021-07-27 22:48
Far East is a Bursa Plantation company. From a fundamental perspective, its ROE for the past decade is comparable to that for my reference Bursa plantation companies – KLK. Its ROE last year was a 10-year peak.
But when you look at the ROE vs market price trend, you can see that the share price is around the 10-year peak. If you have not invested, you might have missed the boat https://i.postimg.cc/XvwbZSyg/Far-East.png
2023-11-16 07:42
PaulinaYong
2K HIKMAT JELITA ACC
2012-08-09 17:08