KLSE (MYR): FGV (5222)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.12
Today's Change
0.00 (0.00%)
Day's Change
1.10 - 1.12
Trading Volume
1,151,700
Market Cap
4,085 Million
NOSH
3,647 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
27-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
26-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
0.91% | 172.53%
Revenue | NP to SH
21,600,132.000 | 231,871.000
RPS | P/RPS
592.29 Cent | 0.19
EPS | P/E | EY
6.36 Cent | 17.62 | 5.68%
DPS | DY | Payout %
3.00 Cent | 2.68% | 47.20%
NAPS | P/NAPS
1.62 | 0.69
QoQ | YoY
31.23% | -37.14%
NP Margin | ROE
1.20% | 3.92%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
19,359,186.000 | 103,002.000
RPS | P/RPS
530.84 Cent | 0.21
EPS | P/E | EY
2.82 Cent | 39.65 | 2.52%
DPS | DY | Payout %
3.00 Cent | 2.68% | 106.25%
NAPS | P/NAPS
1.64 | 0.68
YoY
-92.21%
NP Margin | ROE
0.58% | 1.72%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
21,647,240.000 | 213,394.666
RPS | P/RPS
593.58 Cent | 0.19
EPS | P/E | EY
5.85 Cent | 19.14 | 5.22%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
46.39% | 413.35%
NP Margin | ROE
0.99% | 3.61%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 21,647,240 | 21,600,132 | 19,359,186 | 25,563,852 | 19,575,323 | 14,075,712 | 13,259,012 | 13,467,261 | 16,974,713 | 17,241,275 | 15,669,741 | 16,434,331 | 1.83% | |
PBT | 448,376 | 502,556 | 304,924 | 1,915,809 | 1,696,574 | 337,195 | -356,657 | -1,041,554 | 411,534 | 242,537 | 359,934 | 813,195 | -10.32% | |
Tax | -233,380 | -242,706 | -193,122 | -653,793 | -520,996 | -198,417 | -14,446 | -100,569 | -203,488 | -176,078 | -47,928 | -291,335 | -4.46% | |
NP | 214,996 | 259,850 | 111,802 | 1,262,016 | 1,175,578 | 138,778 | -371,103 | -1,142,123 | 208,046 | 66,459 | 312,006 | 521,860 | -15.72% | |
- | ||||||||||||||
NP to SH | 213,394 | 231,871 | 103,002 | 1,322,641 | 1,167,874 | 150,020 | -242,191 | -1,079,952 | 143,727 | 31,466 | 117,123 | 306,369 | -11.40% | |
- | ||||||||||||||
Tax Rate | 52.05% | 48.29% | 63.33% | 34.13% | 30.71% | 58.84% | - | - | 49.45% | 72.60% | 13.32% | 35.83% | - | |
Total Cost | 21,432,244 | 21,340,282 | 19,247,384 | 24,301,836 | 18,399,745 | 13,936,934 | 13,630,115 | 14,609,384 | 16,766,667 | 17,174,816 | 15,357,735 | 15,912,471 | 2.13% | |
- | ||||||||||||||
Net Worth | 5,906,025 | 5,907,983 | 5,982,969 | 6,238,340 | 5,435,746 | 4,268,337 | 4,195,374 | 4,450,745 | 5,618,153 | 5,800,561 | 6,457,228 | 6,347,784 | -0.65% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 5,906,025 | 5,907,983 | 5,982,969 | 6,238,340 | 5,435,746 | 4,268,337 | 4,195,374 | 4,450,745 | 5,618,153 | 5,800,561 | 6,457,228 | 6,347,784 | -0.65% | |
NOSH | 3,645,694 | 3,646,903 | 3,648,152 | 3,648,152 | 3,648,152 | 3,648,152 | 3,648,152 | 3,648,152 | 3,648,152 | 3,648,152 | 3,648,152 | 3,648,152 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 0.99% | 1.20% | 0.58% | 4.94% | 6.01% | 0.99% | -2.80% | -8.48% | 1.23% | 0.39% | 1.99% | 3.18% | - | |
ROE | 3.61% | 3.92% | 1.72% | 21.20% | 21.49% | 3.51% | -5.77% | -24.26% | 2.56% | 0.54% | 1.81% | 4.83% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 593.78 | 592.29 | 530.66 | 700.73 | 536.58 | 385.83 | 363.44 | 369.15 | 465.30 | 472.60 | 429.53 | 450.48 | 1.83% | |
EPS | 5.85 | 6.36 | 2.82 | 36.26 | 32.01 | 4.10 | -6.60 | -29.60 | 3.90 | 0.90 | 3.20 | 8.40 | -11.41% | |
DPS | 0.00 | 3.00 | 3.00 | 15.00 | 0.08 | 0.03 | 2.00 | 0.00 | 5.00 | 0.00 | 4.00 | 10.00 | -12.51% | |
NAPS | 1.62 | 1.62 | 1.64 | 1.71 | 1.49 | 1.17 | 1.15 | 1.22 | 1.54 | 1.59 | 1.77 | 1.74 | -0.65% |
Adjusted Per Share Value based on latest NOSH - 3,645,694 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 593.58 | 592.29 | 530.84 | 700.97 | 536.77 | 385.96 | 363.57 | 369.28 | 465.46 | 472.76 | 429.67 | 450.64 | 1.83% | |
EPS | 5.85 | 6.36 | 2.82 | 36.27 | 32.02 | 4.11 | -6.64 | -29.61 | 3.94 | 0.86 | 3.21 | 8.40 | -11.41% | |
DPS | 0.00 | 3.00 | 3.00 | 15.01 | 0.08 | 0.03 | 2.00 | 0.00 | 5.00 | 0.00 | 4.00 | 10.00 | -12.51% | |
NAPS | 1.6195 | 1.62 | 1.6406 | 1.7106 | 1.4905 | 1.1704 | 1.1504 | 1.2204 | 1.5405 | 1.5905 | 1.7706 | 1.7406 | -0.65% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 1.09 | 1.09 | 1.38 | 1.32 | 1.48 | 1.28 | 1.52 | 0.715 | 1.69 | 1.55 | 1.71 | 2.18 | - | |
P/RPS | 0.18 | 0.18 | 0.26 | 0.19 | 0.28 | 0.33 | 0.42 | 0.19 | 0.36 | 0.33 | 0.40 | 0.48 | -6.58% | |
P/EPS | 18.62 | 17.14 | 48.88 | 3.64 | 4.62 | 31.13 | -22.90 | -2.42 | 42.90 | 179.71 | 53.26 | 25.96 | 7.27% | |
EY | 5.37 | 5.83 | 2.05 | 27.47 | 21.63 | 3.21 | -4.37 | -41.40 | 2.33 | 0.56 | 1.88 | 3.85 | -6.75% | |
DY | 0.00 | 2.75 | 2.17 | 11.36 | 0.05 | 0.02 | 1.32 | 0.00 | 2.96 | 0.00 | 2.34 | 4.59 | -7.98% | |
P/NAPS | 0.67 | 0.67 | 0.84 | 0.77 | 0.99 | 1.09 | 1.32 | 0.59 | 1.10 | 0.97 | 0.97 | 1.25 | -4.31% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/11/24 | 27/11/24 | 26/02/24 | 27/02/23 | 28/02/22 | 26/02/21 | 28/02/20 | 28/02/19 | 23/02/18 | 28/02/17 | 29/02/16 | 24/02/15 | - | |
Price | 1.15 | 1.15 | 1.46 | 1.44 | 2.04 | 1.33 | 1.15 | 1.12 | 1.99 | 1.88 | 1.53 | 2.94 | - | |
P/RPS | 0.19 | 0.19 | 0.28 | 0.21 | 0.38 | 0.34 | 0.32 | 0.30 | 0.43 | 0.40 | 0.36 | 0.65 | -8.92% | |
P/EPS | 19.65 | 18.09 | 51.71 | 3.97 | 6.37 | 32.34 | -17.32 | -3.78 | 50.51 | 217.97 | 47.66 | 35.01 | 4.42% | |
EY | 5.09 | 5.53 | 1.93 | 25.18 | 15.69 | 3.09 | -5.77 | -26.43 | 1.98 | 0.46 | 2.10 | 2.86 | -4.27% | |
DY | 0.00 | 2.61 | 2.05 | 10.42 | 0.04 | 0.02 | 1.74 | 0.00 | 2.51 | 0.00 | 2.61 | 3.40 | -5.46% | |
P/NAPS | 0.71 | 0.71 | 0.89 | 0.84 | 1.37 | 1.14 | 1.00 | 0.92 | 1.29 | 1.18 | 0.86 | 1.69 | -6.87% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Hope it's privatised sooner with no approval from MOF to do the bonus issue
2024-08-14 01:33
Waaay back in '15, it was already quite obvious to the body language reader that FGV directors were committing FRAUD! : https://www.youtube.com/watch?v=wp50k0vsoDI&t=6s Such clowns!
2024-08-15 07:48
Those who thinking Sell on news, better think twice! My remisier say Fgv will declare at least 5sen dividend soon
2024-08-27 14:16
Privatise at RM 1.5-RM 2.00 will PM-X dare to announce? Other PM dare not that's why GE all lost after FGV listing.
2024-08-27 15:15
speakup
Those who thinking Sell on news, better think twice! My remisier say Fgv will declare at least 5sen dividend soon
hope this is not your another delusion
2024-08-29 09:39
speakup has never been right about anything. anyone with more than 10k posts need to seek help, and he has double that 😂😂
2024-08-29 10:37
fgv privatisation candidate
+1 more post. one step closer to 30,000 posts. LOL!
2024-08-30 10:19
what cerita is this?? why suddenly drop so much i dont see ANY NEWS
2024-09-20 18:36
Many stocks take turn to drop a lot lately. Counters I know are Gtronic, SapNrg and today is FGV turn.
2024-09-20 20:19
Pmx last time say will privatized Fgv. Look like Pmx tipu. Nevermind GE16 we rakyat have our revenge
2 months ago
Planters to get earnings boost from higher palm oil output, average CPO price in 3Q
https://theedgemalaysia.com/node/729886
2 months ago
CPO rise further to almost RM 5K. I suggest pay dividend sooner than next year because individual earn >RM 100K in dividends will be taxed 2% starting 2025.
limch
CPO RM 4,891/tn. Special dividend 5-8 sen in Dec?
2 days ago
1 month ago
calvintaneng
HS PLANT (5138) EXCELLENT RESULTS CONFIRM BUYING PALM OIL UPSTREAM SHARES IS THE BEST WHEN CPO PRICES ARE HIGH, Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-11-21-story-h474695872-HS_PLANT_5138_EXCELLENT_RESULTS_CONFIRM_BUYING_PALM_OIL_UPSTREAM_SHARES_
1 month ago
FGV’s 3Q net profit nearly triples on higher output, prices
https://theedgemalaysia.com/node/735700
3 weeks ago
rohank71
13 August Dateline near by... time to accumulate?
2024-08-06 00:28