T7 GLOBAL BERHAD
KLSE (MYR): T7GLOBAL (7228)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.495
Today's Change
0.00 (0.00%)
Day's Change
0.495 - 0.495
Trading Volume
2,060,000
Financial
Market Cap
405 Million
NOSH
818 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
27-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
24-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
-67.87% | 8.91%
Revenue | NP to SH
624,709.000 | 33,452.000
RPS | P/RPS
76.38 Cent | 0.65
EPS | P/E | EY
4.09 Cent | 12.10 | 8.26%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.40 | 1.24
QoQ | YoY
1.14% | 53.58%
NP Margin | ROE
5.20% | 10.25%
F.Y. | Ann. Date
31-Mar-2024 | 27-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
586,182.000 | 33,075.000
RPS | P/RPS
71.67 Cent | 0.69
EPS | P/E | EY
4.04 Cent | 12.24 | 8.17%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.40 | 1.24
YoY
63.26%
NP Margin | ROE
5.52% | 10.13%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
530,272.000 | 18,476.000
RPS | P/RPS
64.83 Cent | 0.76
EPS | P/E | EY
2.26 Cent | 21.91 | 4.56%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-44.14% | 8.91%
NP Margin | ROE
3.23% | 5.66%
F.Y. | Ann. Date
31-Mar-2024 | 27-May-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 530,272 | 624,709 | 586,182 | 365,649 | 264,345 | 189,366 | 232,288 | 210,439 | 204,495 | 83,278 | 60,683 | 107,345 | 20.74% | |
| PBT | 23,504 | 53,555 | 55,990 | 33,053 | 18,367 | 7,387 | 8,043 | 8,213 | 9,808 | 4,825 | -73,804 | 205 | 86.44% | |
| Tax | -6,368 | -21,047 | -23,635 | -12,908 | -5,397 | -4,097 | 4,343 | 2,614 | -4,146 | 238 | -2,451 | 856 | - | |
| NP | 17,136 | 32,508 | 32,355 | 20,145 | 12,970 | 3,290 | 12,386 | 10,827 | 5,662 | 5,063 | -76,255 | 1,061 | 46.15% | |
| - | ||||||||||||||
| NP to SH | 18,476 | 33,452 | 33,075 | 20,259 | 10,514 | 8,126 | 7,117 | 7,663 | 1,883 | 4,309 | -76,255 | 1,061 | 46.51% | |
| - | ||||||||||||||
| Tax Rate | 27.09% | 39.30% | 42.21% | 39.05% | 29.38% | 55.46% | -54.00% | -31.83% | 42.27% | -4.93% | - | -417.56% | - | |
| Total Cost | 513,136 | 592,201 | 553,827 | 345,504 | 251,375 | 186,076 | 219,902 | 199,612 | 198,833 | 78,215 | 136,938 | 106,284 | 20.11% | |
| - | ||||||||||||||
| Net Worth | 326,351 | 326,351 | 326,350 | 288,485 | 276,180 | 174,932 | 197,103 | 140,272 | 48,520 | 122,094 | 120,919 | 186,589 | 6.40% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 326,351 | 326,351 | 326,350 | 288,485 | 276,180 | 174,932 | 197,103 | 140,272 | 48,520 | 122,094 | 120,919 | 186,589 | 6.40% | |
| NOSH | 759,055 | 759,055 | 759,054 | 757,054 | 757,054 | 531,854 | 501,579 | 419,452 | 419,452 | 381,546 | 377,874 | 365,862 | 8.44% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 3.23% | 5.20% | 5.52% | 5.51% | 4.91% | 1.74% | 5.33% | 5.14% | 2.77% | 6.08% | -125.66% | 0.99% | - | |
| ROE | 5.66% | 10.25% | 10.13% | 7.02% | 3.81% | 4.65% | 3.61% | 5.46% | 3.88% | 3.53% | -63.06% | 0.57% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 71.49 | 84.23 | 79.03 | 49.43 | 40.20 | 36.81 | 47.14 | 51.01 | 50.58 | 21.83 | 16.06 | 29.34 | 11.63% | |
| EPS | 2.32 | 4.51 | 4.37 | 2.72 | 2.07 | 0.64 | 2.51 | 2.60 | 1.47 | 1.34 | -20.18 | 0.29 | 35.15% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.44 | 0.44 | 0.44 | 0.39 | 0.42 | 0.34 | 0.40 | 0.34 | 0.12 | 0.32 | 0.32 | 0.51 | -1.62% | |
| Adjusted Per Share Value based on latest NOSH - 759,055 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 64.83 | 76.38 | 71.67 | 44.70 | 32.32 | 23.15 | 28.40 | 25.73 | 25.00 | 10.18 | 7.42 | 13.12 | 20.74% | |
| EPS | 2.26 | 4.09 | 4.04 | 2.48 | 1.29 | 0.99 | 0.87 | 0.94 | 0.23 | 0.53 | -9.32 | 0.13 | 46.46% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.399 | 0.399 | 0.399 | 0.3527 | 0.3377 | 0.2139 | 0.241 | 0.1715 | 0.0593 | 0.1493 | 0.1478 | 0.2281 | 6.40% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.525 | 0.525 | 0.44 | 0.33 | 0.35 | 0.435 | 0.455 | 0.32 | 0.41 | 0.33 | 0.34 | 0.36 | - | |
| P/RPS | 0.73 | 0.62 | 0.56 | 0.67 | 0.87 | 1.18 | 0.97 | 0.63 | 0.81 | 1.51 | 2.12 | 1.23 | -8.36% | |
| P/EPS | 21.08 | 11.64 | 9.87 | 12.05 | 21.89 | 27.54 | 31.50 | 17.23 | 88.04 | 29.22 | -1.68 | 124.14 | -24.50% | |
| EY | 4.74 | 8.59 | 10.13 | 8.30 | 4.57 | 3.63 | 3.17 | 5.80 | 1.14 | 3.42 | -59.35 | 0.81 | 32.38% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.19 | 1.19 | 1.00 | 0.85 | 0.83 | 1.28 | 1.14 | 0.94 | 3.42 | 1.03 | 1.06 | 0.71 | 3.87% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/05/24 | 27/05/24 | 26/02/24 | 27/02/23 | 21/02/22 | 25/02/21 | 28/02/20 | 04/03/19 | 28/02/18 | 23/02/17 | 23/02/16 | 26/02/15 | - | |
| Price | 0.495 | 0.495 | 0.525 | 0.435 | 0.37 | 0.425 | 0.415 | 0.49 | 0.605 | 0.36 | 0.325 | 0.55 | - | |
| P/RPS | 0.69 | 0.59 | 0.66 | 0.88 | 0.92 | 1.15 | 0.88 | 0.96 | 1.20 | 1.65 | 2.02 | 1.87 | -10.92% | |
| P/EPS | 19.87 | 10.98 | 11.77 | 15.88 | 23.14 | 26.91 | 28.73 | 26.38 | 129.91 | 31.88 | -1.61 | 189.66 | -26.55% | |
| EY | 5.03 | 9.11 | 8.49 | 6.30 | 4.32 | 3.72 | 3.48 | 3.79 | 0.77 | 3.14 | -62.09 | 0.53 | 36.07% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.13 | 1.13 | 1.19 | 1.12 | 0.88 | 1.25 | 1.04 | 1.44 | 5.04 | 1.13 | 1.02 | 1.08 | 1.08% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
16 people like this. Showing 50 of 8,894 comments
Anyone can explain why Tan Sri nik Norzrul Thani suddenly increased his shareholding? Will he eventually be the controlling shareholder? If so, why?
2023-11-26 08:58
This is a Bursa energy services company. My analysis shows that over the past decade, there was a 0.72 correlation between the Brent crude oil prices and T7 Global revenue for the next year. This meant that Brent crude prices for the year can explain for about half of T7 Global revenue for the coming year. https://i.postimg.cc/tTYc8nHx/T7-Global.png
For the short term fundamental investor, this is must be a useful forward indicator. Unfortunately the average Brent crude oil prices in 2023 is about 25 % lower than that for 2022. Based on this simple indicator, we would expect T7 Global 2024 revenue to be lower than that for 2023.
This is not exactly good news. Its Sep LTM 2023 ROE was about 10%. Over the past 5 years before this, they were at best about 7%. The market reacts to short term news. Does it mean that the current prices are expected to decline?
If so why look at T7 Global when there are other Bursa companies while having an oil & gas arm is not totally dependent on it? An example is Naim which owns Dayang. https://www.youtube.com/watch?v=quk378SFfCg
2024-01-13 10:39
Good QR , when 2nd MOPU start operating (should be this quarter if not wrong), the revenue and profit shall increase accordingly...
2024-02-26 13:54
This could be one of the cheapest profitable and undervalued O&G counter , need more positive news to get investor's attention ..
2024-03-14 10:38
PP at 0.535 , slightly higher than closing , wonder who will be the new investors for these 10% of shares ..
2 months ago
t7 recently have private placement,not complete yet,3 tranches already listed
1 month ago
https://www.offshore-mag.com/production/article/55038881/valeura-progressing-drilling-operations-offshore-thailand
The new MOPU already in place and ready for the drilling according to this news release , just wonder when the company can start billing the Valeura , if need to wait for the first oil then could be in July to Sept ...
1 month ago
The Group anticipates that its diversified approach, coupled with a strong order book, will
bolster profitability and ensure sustainable growth in the forthcoming years.”
1 month ago
Buying rate is high every day, but the stock can't move. Better be careful! Dont fall into the trap
3 weeks ago
Dont buy the company which managed by Family
Normally the price wont rise. SUPERMAX is a good example, the worst performant among the glove. T7global will be also the worst among the oil & gas
2 weeks ago
They will buy first then sell. Dont fall into the trap, Dont let them get the buyers to buy
2 weeks ago
U see the banker sold all at 0.52. Better be careful. Dont let the banker cheat u
1 week ago
Impossible for the buying rate to be so high and the price kept falling. I called a sell call at 0.52 not is only 0.48. Nearly 10%.
1 week ago
The banker kept buying to attract us to buy. Dont let the banker take advantage on us
1 week ago
Post a Comment
Featured Posts
Apps
Top Articles
1
How to become a resilient trader
2
AmInvest Research Reports
3
save malaysia!
4
TA Sector Research
5
6
7
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
linheng
Touch 50 cents straight cirit birit. Why?
2023-09-04 17:54