[AMBANK] QoQ Cumulative Quarter Result on 30-Jun-2004 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -76.09%
YoY- -31.49%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 4,485,304 3,090,416 2,007,406 976,771 4,421,794 3,219,384 2,123,774 64.53%
PBT 492,567 463,521 260,658 124,703 342,642 234,679 130,257 142.52%
Tax -288,580 -252,898 -148,951 -73,318 -127,696 -45,444 20,010 -
NP 203,987 210,623 111,707 51,385 214,946 189,235 150,267 22.57%
-
NP to SH 203,987 210,623 111,707 51,385 214,946 189,235 150,267 22.57%
-
Tax Rate 58.59% 54.56% 57.14% 58.79% 37.27% 19.36% -15.36% -
Total Cost 4,281,317 2,879,793 1,895,699 925,386 4,206,848 3,030,149 1,973,507 67.50%
-
Net Worth 4,257,338 3,729,179 3,727,054 3,719,714 3,227,974 3,035,949 3,009,371 25.99%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div 75,351 - - - 63,920 - - -
Div Payout % 36.94% - - - 29.74% - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 4,257,338 3,729,179 3,727,054 3,719,714 3,227,974 3,035,949 3,009,371 25.99%
NOSH 1,883,777 1,864,589 1,863,527 1,859,857 1,598,007 1,517,974 1,003,123 52.15%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 4.55% 6.82% 5.56% 5.26% 4.86% 5.88% 7.08% -
ROE 4.79% 5.65% 3.00% 1.38% 6.66% 6.23% 4.99% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 238.10 165.74 107.72 52.52 276.71 212.08 211.72 8.13%
EPS 10.83 11.29 6.00 2.76 13.45 12.47 9.99 5.52%
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.26 2.00 2.00 2.00 2.02 2.00 3.00 -17.19%
Adjusted Per Share Value based on latest NOSH - 1,859,857
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 135.34 93.25 60.57 29.47 133.42 97.14 64.08 64.54%
EPS 6.15 6.36 3.37 1.55 6.49 5.71 4.53 22.58%
DPS 2.27 0.00 0.00 0.00 1.93 0.00 0.00 -
NAPS 1.2846 1.1252 1.1246 1.1224 0.974 0.916 0.908 25.99%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 2.81 3.26 3.30 3.30 4.04 3.10 4.48 -
P/RPS 1.18 1.97 3.06 6.28 1.46 1.46 2.12 -32.31%
P/EPS 25.95 28.86 55.05 119.44 30.04 24.87 29.91 -9.02%
EY 3.85 3.47 1.82 0.84 3.33 4.02 3.34 9.92%
DY 1.42 0.00 0.00 0.00 0.99 0.00 0.00 -
P/NAPS 1.24 1.63 1.65 1.65 2.00 1.55 1.49 -11.51%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 16/05/05 25/02/05 29/11/04 30/08/04 31/05/04 27/02/04 21/11/03 -
Price 2.54 3.20 3.48 3.28 3.46 4.00 2.83 -
P/RPS 1.07 1.93 3.23 6.25 1.25 1.89 1.34 -13.91%
P/EPS 23.46 28.33 58.05 118.72 25.72 32.09 18.89 15.52%
EY 4.26 3.53 1.72 0.84 3.89 3.12 5.29 -13.43%
DY 1.57 0.00 0.00 0.00 1.16 0.00 0.00 -
P/NAPS 1.12 1.60 1.74 1.64 1.71 2.00 0.94 12.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment