[AMBANK] QoQ Quarter Result on 30-Jun-2004 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- 95.57%
YoY- -31.49%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 1,142,683 1,083,010 1,030,635 976,771 1,200,526 1,095,610 1,033,454 6.92%
PBT 29,046 202,863 135,955 124,703 106,078 104,422 17,109 42.26%
Tax -35,682 -103,947 -75,633 -73,318 -79,804 -65,454 63,186 -
NP -6,636 98,916 60,322 51,385 26,274 38,968 80,295 -
-
NP to SH -6,636 98,916 60,322 51,385 26,274 38,968 80,295 -
-
Tax Rate 122.85% 51.24% 55.63% 58.79% 75.23% 62.68% -369.31% -
Total Cost 1,149,319 984,094 970,313 925,386 1,174,252 1,056,642 953,159 13.27%
-
Net Worth 3,916,110 3,746,442 3,732,044 3,719,714 3,610,363 3,047,285 3,008,954 19.18%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div 78,322 - - - 72,207 - - -
Div Payout % 0.00% - - - 274.82% - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 3,916,110 3,746,442 3,732,044 3,719,714 3,610,363 3,047,285 3,008,954 19.18%
NOSH 1,958,055 1,873,221 1,866,022 1,859,857 1,805,181 1,523,642 1,002,984 56.13%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin -0.58% 9.13% 5.85% 5.26% 2.19% 3.56% 7.77% -
ROE -0.17% 2.64% 1.62% 1.38% 0.73% 1.28% 2.67% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 58.36 57.82 55.23 52.52 66.50 71.91 103.04 -31.52%
EPS -0.34 5.28 3.24 2.76 1.42 2.55 5.34 -
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.00 2.00 2.00 3.00 -23.66%
Adjusted Per Share Value based on latest NOSH - 1,859,857
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 34.56 32.76 31.17 29.54 36.31 33.14 31.26 6.91%
EPS -0.20 2.99 1.82 1.55 0.79 1.18 2.43 -
DPS 2.37 0.00 0.00 0.00 2.18 0.00 0.00 -
NAPS 1.1844 1.1331 1.1288 1.125 1.092 0.9217 0.9101 19.17%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 2.81 3.26 3.30 3.30 4.04 3.10 4.48 -
P/RPS 4.82 5.64 5.97 6.28 6.07 4.31 4.35 7.07%
P/EPS -829.13 61.74 102.08 119.44 277.57 121.21 55.96 -
EY -0.12 1.62 0.98 0.84 0.36 0.83 1.79 -
DY 1.42 0.00 0.00 0.00 0.99 0.00 0.00 -
P/NAPS 1.41 1.63 1.65 1.65 2.02 1.55 1.49 -3.60%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 16/05/05 25/02/05 29/11/04 30/08/04 31/05/04 27/02/04 21/11/03 -
Price 2.54 3.20 3.48 3.28 3.46 4.00 2.83 -
P/RPS 4.35 5.53 6.30 6.25 5.20 5.56 2.75 35.72%
P/EPS -749.47 60.60 107.65 118.72 237.72 156.40 35.35 -
EY -0.13 1.65 0.93 0.84 0.42 0.64 2.83 -
DY 1.57 0.00 0.00 0.00 1.16 0.00 0.00 -
P/NAPS 1.27 1.60 1.74 1.64 1.73 2.00 0.94 22.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment