[YTLLAND] YoY Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 26.46%
YoY- -74.58%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 446,185 64,443 209,029 197,988 250,891 88,188 102,584 27.73%
PBT 34,771 13,496 21,616 4,708 15,810 12,633 30,188 2.38%
Tax -9,256 -4,690 -6,844 -2,767 -4,559 -1,563 -2,828 21.82%
NP 25,515 8,806 14,772 1,941 11,251 11,070 27,360 -1.15%
-
NP to SH 19,070 8,535 14,782 2,041 8,030 11,070 27,360 -5.83%
-
Tax Rate 26.62% 34.75% 31.66% 58.77% 28.84% 12.37% 9.37% -
Total Cost 420,670 55,637 194,257 196,047 239,640 77,118 75,224 33.19%
-
Net Worth 1,159,927 574,471 569,808 546,988 307,434 1,148,305 486,944 15.54%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,159,927 574,471 569,808 546,988 307,434 1,148,305 486,944 15.54%
NOSH 982,989 820,673 825,810 816,400 458,857 826,119 350,320 18.74%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 5.72% 13.66% 7.07% 0.98% 4.48% 12.55% 26.67% -
ROE 1.64% 1.49% 2.59% 0.37% 2.61% 0.96% 5.62% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 45.39 7.85 25.31 24.25 54.68 10.67 29.28 7.57%
EPS 1.94 1.04 1.79 0.25 1.75 1.34 7.81 -20.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 0.70 0.69 0.67 0.67 1.39 1.39 -2.69%
Adjusted Per Share Value based on latest NOSH - 853,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 52.84 7.63 24.76 23.45 29.71 10.44 12.15 27.73%
EPS 2.26 1.01 1.75 0.24 0.95 1.31 3.24 -5.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3738 0.6804 0.6749 0.6478 0.3641 1.36 0.5767 15.55%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.04 1.91 1.07 0.56 1.05 1.13 0.76 -
P/RPS 2.29 24.32 4.23 2.31 1.92 10.59 2.60 -2.09%
P/EPS 53.61 183.65 59.78 224.00 60.00 84.33 9.73 32.86%
EY 1.87 0.54 1.67 0.45 1.67 1.19 10.28 -24.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 2.73 1.55 0.84 1.57 0.81 0.55 8.14%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 26/05/11 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 -
Price 0.95 1.68 0.94 0.76 1.20 1.29 0.82 -
P/RPS 2.09 21.39 3.71 3.13 2.19 12.08 2.80 -4.75%
P/EPS 48.97 161.54 52.51 304.00 68.57 96.27 10.50 29.22%
EY 2.04 0.62 1.90 0.33 1.46 1.04 9.52 -22.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 2.40 1.36 1.13 1.79 0.93 0.59 5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment