[MELEWAR] QoQ Quarter Result on 31-Jul-2000 [#2]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 17.68%
YoY- 17.52%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 89,601 77,949 96,781 102,881 100,717 79,823 102,725 0.13%
PBT 9,411 6,261 18,680 23,218 19,753 19,690 23,336 0.92%
Tax -2,203 1,051 -2,854 -3,560 -3,048 -3,078 -3,264 0.39%
NP 7,208 7,312 15,826 19,658 16,705 16,612 20,072 1.04%
-
NP to SH 7,208 7,312 15,826 19,658 16,705 16,612 20,072 1.04%
-
Tax Rate 23.41% -16.79% 15.28% 15.33% 15.43% 15.63% 13.99% -
Total Cost 82,393 70,637 80,955 83,223 84,012 63,211 82,653 0.00%
-
Net Worth 576,956 569,940 577,862 471,005 453,794 437,033 434,801 -0.28%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 576,956 569,940 577,862 471,005 453,794 437,033 434,801 -0.28%
NOSH 79,035 79,048 79,050 78,632 79,058 79,029 79,054 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 8.04% 9.38% 16.35% 19.11% 16.59% 20.81% 19.54% -
ROE 1.25% 1.28% 2.74% 4.17% 3.68% 3.80% 4.62% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 113.37 98.61 122.43 130.84 127.40 101.00 129.94 0.13%
EPS 9.12 9.25 20.02 25.00 21.13 21.02 25.39 1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.30 7.21 7.31 5.99 5.74 5.53 5.50 -0.28%
Adjusted Per Share Value based on latest NOSH - 78,632
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 24.89 21.65 26.88 28.58 27.98 22.17 28.53 0.13%
EPS 2.00 2.03 4.40 5.46 4.64 4.61 5.58 1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6027 1.5832 1.6052 1.3083 1.2605 1.214 1.2078 -0.28%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 4.14 5.10 5.45 5.95 6.00 5.65 0.00 -
P/RPS 3.65 5.17 4.45 4.55 4.71 5.59 0.00 -100.00%
P/EPS 45.39 55.14 27.22 23.80 28.40 26.88 0.00 -100.00%
EY 2.20 1.81 3.67 4.20 3.52 3.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.71 0.75 0.99 1.05 1.02 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 23/07/01 28/03/01 15/11/00 23/08/00 16/05/00 29/03/00 18/12/99 -
Price 4.50 4.38 5.50 6.30 5.90 6.05 0.00 -
P/RPS 3.97 4.44 4.49 4.82 4.63 5.99 0.00 -100.00%
P/EPS 49.34 47.35 27.47 25.20 27.92 28.78 0.00 -100.00%
EY 2.03 2.11 3.64 3.97 3.58 3.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.61 0.75 1.05 1.03 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment