[KENCANA] QoQ Annualized Quarter Result on 31-Oct-2007 [#1]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
18-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- 26.11%
YoY- 256.29%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 1,452,162 1,526,016 1,692,782 1,979,932 824,490 675,414 554,468 90.11%
PBT 121,125 119,884 119,898 109,376 75,624 66,425 51,964 75.89%
Tax -36,055 -37,610 -40,504 -37,292 -18,464 -15,502 -11,404 115.56%
NP 85,070 82,273 79,394 72,084 57,160 50,922 40,560 63.92%
-
NP to SH 85,110 82,294 79,394 72,084 57,160 50,922 40,560 63.97%
-
Tax Rate 29.77% 31.37% 33.78% 34.10% 24.42% 23.34% 21.95% -
Total Cost 1,367,092 1,443,742 1,613,388 1,907,848 767,330 624,492 513,908 92.10%
-
Net Worth 313,886 286,242 258,699 240,874 207,703 185,711 154,803 60.26%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 313,886 286,242 258,699 240,874 207,703 185,711 154,803 60.26%
NOSH 896,817 894,507 892,067 892,128 830,813 807,441 751,111 12.55%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 5.86% 5.39% 4.69% 3.64% 6.93% 7.54% 7.32% -
ROE 27.11% 28.75% 30.69% 29.93% 27.52% 27.42% 26.20% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 161.92 170.60 189.76 221.93 99.24 83.65 73.82 68.89%
EPS 9.49 9.20 8.90 8.08 6.88 6.31 5.40 45.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.32 0.29 0.27 0.25 0.23 0.2061 42.38%
Adjusted Per Share Value based on latest NOSH - 892,128
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 72.83 76.54 84.90 99.30 41.35 33.88 27.81 90.10%
EPS 4.27 4.13 3.98 3.62 2.87 2.55 2.03 64.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1574 0.1436 0.1297 0.1208 0.1042 0.0931 0.0776 60.30%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.92 1.99 2.20 2.63 2.91 1.41 1.43 -
P/RPS 1.19 1.17 1.16 1.19 2.93 1.69 1.94 -27.82%
P/EPS 20.23 21.63 24.72 32.55 42.30 22.36 26.48 -16.44%
EY 4.94 4.62 4.05 3.07 2.36 4.47 3.78 19.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.49 6.22 7.59 9.74 11.64 6.13 6.94 -14.47%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 23/09/08 25/06/08 24/03/08 18/12/07 27/09/07 25/06/07 26/03/07 -
Price 1.45 1.82 1.57 2.34 2.49 2.14 1.15 -
P/RPS 0.90 1.07 0.83 1.05 2.51 2.56 1.56 -30.72%
P/EPS 15.28 19.78 17.64 28.96 36.19 33.93 21.30 -19.87%
EY 6.54 5.05 5.67 3.45 2.76 2.95 4.70 24.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 5.69 5.41 8.67 9.96 9.30 5.58 -18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment