[SENHENG] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 43.74%
YoY- 17.3%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 1,492,168 1,530,044 1,469,256 1,444,115 1,316,962 1,347,822 1,498,224 -0.26%
PBT 71,850 67,076 47,452 84,530 59,013 59,192 62,520 9.70%
Tax -19,130 -17,092 -11,872 -19,268 -13,612 -12,568 -14,288 21.45%
NP 52,720 49,984 35,580 65,262 45,401 46,624 48,232 6.10%
-
NP to SH 52,720 49,984 35,580 65,262 45,401 46,624 48,232 6.10%
-
Tax Rate 26.62% 25.48% 25.02% 22.79% 23.07% 21.23% 22.85% -
Total Cost 1,439,448 1,480,060 1,433,676 1,378,853 1,271,561 1,301,198 1,449,992 -0.48%
-
Net Worth 508,200 501,900 484,799 233,667 200,750 0 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 10,000 15,000 - 16,252 - - - -
Div Payout % 18.97% 30.01% - 24.90% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 508,200 501,900 484,799 233,667 200,750 0 0 -
NOSH 1,500,000 1,500,000 1,500,000 1,250,229 1,250,000 1,504,000 1,507,249 -0.32%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 3.53% 3.27% 2.42% 4.52% 3.45% 3.46% 3.22% -
ROE 10.37% 9.96% 7.34% 27.93% 22.62% 0.00% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 99.48 102.00 97.95 115.51 105.36 89.62 99.40 0.05%
EPS 3.52 3.34 2.36 5.22 3.63 3.10 3.20 6.55%
DPS 0.67 1.00 0.00 1.30 0.00 0.00 0.00 -
NAPS 0.3388 0.3346 0.3232 0.1869 0.1606 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,248,480
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 98.85 101.36 97.33 95.66 87.24 89.28 99.25 -0.26%
EPS 3.49 3.31 2.36 4.32 3.01 3.09 3.20 5.94%
DPS 0.66 0.99 0.00 1.08 0.00 0.00 0.00 -
NAPS 0.3366 0.3325 0.3211 0.1548 0.133 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 - - - - -
Price 0.67 0.63 0.81 0.00 0.00 0.00 0.00 -
P/RPS 0.67 0.62 0.83 0.00 0.00 0.00 0.00 -
P/EPS 19.06 18.91 34.15 0.00 0.00 0.00 0.00 -
EY 5.25 5.29 2.93 0.00 0.00 0.00 0.00 -
DY 1.00 1.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.88 2.51 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 26/08/22 27/05/22 28/02/22 03/01/22 - - -
Price 0.60 0.765 0.705 0.855 0.00 0.00 0.00 -
P/RPS 0.60 0.75 0.72 0.74 0.00 0.00 0.00 -
P/EPS 17.07 22.96 29.72 16.38 0.00 0.00 0.00 -
EY 5.86 4.36 3.36 6.11 0.00 0.00 0.00 -
DY 1.11 1.31 0.00 1.52 0.00 0.00 0.00 -
P/NAPS 1.77 2.29 2.18 4.57 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment