[PARKSON] YoY Annualized Quarter Result on 30-Jun-2009 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 69.39%
YoY- 21.14%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 3,420,578 2,925,082 2,722,256 2,583,705 2,242,297 343,876 239,482 55.70%
PBT 887,663 805,267 704,173 939,033 762,262 -4,172 -18,746 -
Tax -218,951 -198,645 -170,575 -163,600 -124,214 -1,824 1,366 -
NP 668,712 606,622 533,598 775,433 638,048 -5,996 -17,380 -
-
NP to SH 380,076 348,404 285,128 542,687 447,974 -6,375 -17,827 -
-
Tax Rate 24.67% 24.67% 24.22% 17.42% 16.30% - - -
Total Cost 2,751,866 2,318,460 2,188,658 1,808,272 1,604,249 349,872 256,862 48.42%
-
Net Worth 2,698,758 2,208,720 1,866,153 1,742,404 1,178,199 49,325 56,023 90.63%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 174,113 161,613 61,185 50,947 147,274 - - -
Div Payout % 45.81% 46.39% 21.46% 9.39% 32.88% - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 2,698,758 2,208,720 1,866,153 1,742,404 1,178,199 49,325 56,023 90.63%
NOSH 1,088,208 1,077,424 1,019,756 1,018,949 981,832 74,736 74,698 56.21%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 19.55% 20.74% 19.60% 30.01% 28.46% -1.74% -7.26% -
ROE 14.08% 15.77% 15.28% 31.15% 38.02% -12.92% -31.82% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 314.33 271.49 266.95 253.57 228.38 460.12 320.60 -0.32%
EPS 34.93 32.33 27.96 53.26 45.63 -8.53 -23.86 -
DPS 16.00 15.00 6.00 5.00 15.00 0.00 0.00 -
NAPS 2.48 2.05 1.83 1.71 1.20 0.66 0.75 22.03%
Adjusted Per Share Value based on latest NOSH - 1,014,791
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 297.73 254.60 236.94 224.88 195.17 29.93 20.84 55.70%
EPS 33.08 30.32 24.82 47.24 38.99 -0.55 -1.55 -
DPS 15.15 14.07 5.33 4.43 12.82 0.00 0.00 -
NAPS 2.349 1.9225 1.6243 1.5166 1.0255 0.0429 0.0488 90.61%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 4.58 6.02 5.40 5.05 5.00 5.54 2.97 -
P/RPS 1.46 2.22 2.02 1.99 2.19 1.20 0.93 7.79%
P/EPS 13.11 18.62 19.31 9.48 10.96 -64.95 -12.44 -
EY 7.63 5.37 5.18 10.55 9.13 -1.54 -8.04 -
DY 3.49 2.49 1.11 0.99 3.00 0.00 0.00 -
P/NAPS 1.85 2.94 2.95 2.95 4.17 8.39 3.96 -11.90%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 23/08/11 24/08/10 26/08/09 27/08/08 27/08/07 16/08/06 -
Price 4.67 5.60 5.44 5.10 4.38 7.01 2.93 -
P/RPS 1.49 2.06 2.04 2.01 1.92 1.52 0.91 8.55%
P/EPS 13.37 17.32 19.46 9.58 9.60 -82.18 -12.28 -
EY 7.48 5.77 5.14 10.44 10.42 -1.22 -8.15 -
DY 3.43 2.68 1.10 0.98 3.42 0.00 0.00 -
P/NAPS 1.88 2.73 2.97 2.98 3.65 10.62 3.91 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment