[PARKSON] QoQ Quarter Result on 30-Jun-2009 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 298.24%
YoY- 473.62%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 753,897 709,319 641,864 574,454 703,184 684,923 621,144 13.79%
PBT 206,229 192,234 153,771 402,052 188,781 205,831 142,369 28.05%
Tax -51,434 -46,387 -35,367 -49,162 -42,448 -40,500 -31,490 38.73%
NP 154,795 145,847 118,404 352,890 146,333 165,331 110,879 24.93%
-
NP to SH 83,472 80,311 64,706 302,407 75,935 104,183 60,162 24.42%
-
Tax Rate 24.94% 24.13% 23.00% 12.23% 22.49% 19.68% 22.12% -
Total Cost 599,102 563,472 523,460 221,564 556,851 519,592 510,265 11.30%
-
Net Worth 1,792,343 1,758,709 1,774,851 1,735,292 1,502,457 1,385,033 1,314,118 23.00%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - 50,739 - - - -
Div Payout % - - - 16.78% - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 1,792,343 1,758,709 1,774,851 1,735,292 1,502,457 1,385,033 1,314,118 23.00%
NOSH 1,024,196 1,016,594 1,014,200 1,014,791 1,015,173 1,018,406 1,026,655 -0.15%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 20.53% 20.56% 18.45% 61.43% 20.81% 24.14% 17.85% -
ROE 4.66% 4.57% 3.65% 17.43% 5.05% 7.52% 4.58% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 73.61 69.77 63.29 56.61 69.27 67.25 60.50 13.98%
EPS 8.15 7.90 6.38 29.80 7.48 10.23 5.86 24.62%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.75 1.73 1.75 1.71 1.48 1.36 1.28 23.20%
Adjusted Per Share Value based on latest NOSH - 1,014,791
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 65.37 61.50 55.65 49.81 60.97 59.39 53.86 13.79%
EPS 7.24 6.96 5.61 26.22 6.58 9.03 5.22 24.39%
DPS 0.00 0.00 0.00 4.40 0.00 0.00 0.00 -
NAPS 1.5541 1.5249 1.5389 1.5046 1.3027 1.2009 1.1394 23.01%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 5.84 5.26 5.06 5.05 3.72 3.94 3.76 -
P/RPS 7.93 7.54 8.00 8.92 5.37 5.86 6.21 17.72%
P/EPS 71.66 66.58 79.31 16.95 49.73 38.51 64.16 7.65%
EY 1.40 1.50 1.26 5.90 2.01 2.60 1.56 -6.96%
DY 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
P/NAPS 3.34 3.04 2.89 2.95 2.51 2.90 2.94 8.88%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 24/05/10 23/02/10 16/11/09 26/08/09 27/05/09 25/02/09 19/11/08 -
Price 5.10 5.34 5.29 5.10 4.69 3.29 3.25 -
P/RPS 6.93 7.65 8.36 9.01 6.77 4.89 5.37 18.55%
P/EPS 62.58 67.59 82.92 17.11 62.70 32.16 55.46 8.39%
EY 1.60 1.48 1.21 5.84 1.59 3.11 1.80 -7.55%
DY 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
P/NAPS 2.91 3.09 3.02 2.98 3.17 2.42 2.54 9.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment