[POHUAT] QoQ TTM Result on 30-Apr-2006 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
04-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
30-Apr-2006 [#2]
Profit Trend
QoQ- 3840.83%
YoY- 1053.43%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 379,448 363,887 368,077 359,157 349,333 342,327 325,525 10.72%
PBT 14,594 10,451 11,286 11,842 2,304 3,005 718 640.71%
Tax -3,337 -3,170 -1,765 -1,819 -1,651 -1,757 -3,212 2.57%
NP 11,257 7,281 9,521 10,023 653 1,248 -2,494 -
-
NP to SH 11,288 7,089 9,066 9,458 240 1,010 -2,756 -
-
Tax Rate 22.87% 30.33% 15.64% 15.36% 71.66% 58.47% 447.35% -
Total Cost 368,191 356,606 358,556 349,134 348,680 341,079 328,019 7.98%
-
Net Worth 114,372 108,620 98,075 105,865 105,777 103,829 95,056 13.08%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div 1,743 1,743 1,745 1,745 1,745 1,745 1,738 0.19%
Div Payout % 15.44% 24.59% 19.25% 18.45% 727.10% 172.78% 0.00% -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 114,372 108,620 98,075 105,865 105,777 103,829 95,056 13.08%
NOSH 87,134 87,168 82,500 87,484 87,419 87,252 86,415 0.55%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 2.97% 2.00% 2.59% 2.79% 0.19% 0.36% -0.77% -
ROE 9.87% 6.53% 9.24% 8.93% 0.23% 0.97% -2.90% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 435.47 417.45 446.15 410.54 399.61 392.34 376.70 10.11%
EPS 12.95 8.13 10.99 10.81 0.27 1.16 -3.19 -
DPS 2.00 2.00 2.12 2.00 2.00 2.00 2.00 0.00%
NAPS 1.3126 1.2461 1.1888 1.2101 1.21 1.19 1.10 12.46%
Adjusted Per Share Value based on latest NOSH - 87,484
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 143.19 137.32 138.90 135.53 131.82 129.18 122.84 10.72%
EPS 4.26 2.68 3.42 3.57 0.09 0.38 -1.04 -
DPS 0.66 0.66 0.66 0.66 0.66 0.66 0.66 0.00%
NAPS 0.4316 0.4099 0.3701 0.3995 0.3992 0.3918 0.3587 13.08%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 29/07/05 -
Price 0.49 0.49 0.43 0.55 0.49 0.51 0.58 -
P/RPS 0.11 0.12 0.10 0.13 0.12 0.13 0.15 -18.63%
P/EPS 3.78 6.03 3.91 5.09 178.48 44.06 -18.19 -
EY 26.44 16.60 25.56 19.66 0.56 2.27 -5.50 -
DY 4.08 4.08 4.92 3.64 4.08 3.92 3.45 11.79%
P/NAPS 0.37 0.39 0.36 0.45 0.40 0.43 0.53 -21.25%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 28/03/07 20/12/06 27/09/06 04/07/06 27/03/06 18/01/06 29/09/05 -
Price 0.58 0.40 0.42 0.50 0.55 0.49 0.60 -
P/RPS 0.13 0.10 0.09 0.12 0.14 0.12 0.16 -12.89%
P/EPS 4.48 4.92 3.82 4.62 200.34 42.33 -18.81 -
EY 22.34 20.33 26.16 21.62 0.50 2.36 -5.32 -
DY 3.45 5.00 5.04 4.00 3.64 4.08 3.33 2.38%
P/NAPS 0.44 0.32 0.35 0.41 0.45 0.41 0.55 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment