[TOPGLOV] QoQ Quarter Result on 31-Aug-2001 [#4]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
31-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- -1.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 43,773 42,660 42,554 38,895 36,669 32,555 30,743 26.59%
PBT 5,076 4,758 4,928 4,485 4,187 4,300 4,245 12.67%
Tax -312 -208 -448 -545 -189 -326 -256 14.11%
NP 4,764 4,550 4,480 3,940 3,998 3,974 3,989 12.57%
-
NP to SH 4,764 4,550 4,480 3,940 3,998 3,974 3,989 12.57%
-
Tax Rate 6.15% 4.37% 9.09% 12.15% 4.51% 7.58% 6.03% -
Total Cost 39,009 38,110 38,074 34,955 32,671 28,581 26,754 28.61%
-
Net Worth 106,861 102,159 97,639 93,146 89,155 68,926 46,485 74.27%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - 2,207 - -
Div Payout % - - - - - 55.56% - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 106,861 102,159 97,639 93,146 89,155 68,926 46,485 74.27%
NOSH 64,993 49,999 49,999 49,987 49,975 44,155 26,593 81.53%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 10.88% 10.67% 10.53% 10.13% 10.90% 12.21% 12.98% -
ROE 4.46% 4.45% 4.59% 4.23% 4.48% 5.77% 8.58% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 67.35 85.32 85.11 77.81 73.37 73.73 115.60 -30.26%
EPS 7.33 9.10 8.96 7.15 8.00 9.00 15.00 -37.98%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.6442 2.0432 1.9528 1.8634 1.784 1.561 1.748 -4.00%
Adjusted Per Share Value based on latest NOSH - 49,987
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 0.53 0.52 0.52 0.47 0.45 0.40 0.37 27.09%
EPS 0.06 0.06 0.05 0.05 0.05 0.05 0.05 12.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.013 0.0124 0.0119 0.0113 0.0109 0.0084 0.0057 73.35%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 - - -
Price 1.10 1.37 1.39 0.90 0.88 0.00 0.00 -
P/RPS 1.63 1.61 1.63 1.16 1.20 0.00 0.00 -
P/EPS 15.01 15.05 15.51 11.42 11.00 0.00 0.00 -
EY 6.66 6.64 6.45 8.76 9.09 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.71 0.48 0.49 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 27/08/02 15/04/02 07/01/02 31/10/01 09/07/01 13/04/01 20/03/01 -
Price 1.11 1.14 1.37 0.94 0.85 0.78 0.00 -
P/RPS 1.65 1.34 1.61 1.21 1.16 1.06 0.00 -
P/EPS 15.14 12.53 15.29 11.93 10.63 8.67 0.00 -
EY 6.60 7.98 6.54 8.39 9.41 11.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 6.41 0.00 -
P/NAPS 0.68 0.56 0.70 0.50 0.48 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment