[AHB] QoQ Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -88.87%
YoY- 333.06%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 54,929 55,832 50,224 39,486 35,106 39,404 45,176 13.93%
PBT 3,596 4,258 3,448 441 4,633 6,074 1,484 80.50%
Tax 0 0 0 37 0 0 0 -
NP 3,596 4,258 3,448 478 4,633 6,074 1,484 80.50%
-
NP to SH 3,729 4,418 3,648 524 4,708 6,218 1,648 72.44%
-
Tax Rate 0.00% 0.00% 0.00% -8.39% 0.00% 0.00% 0.00% -
Total Cost 51,333 51,574 46,776 39,008 30,473 33,330 43,692 11.35%
-
Net Worth 22,144 21,755 20,499 19,614 23,016 22,589 16,395 22.21%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 22,144 21,755 20,499 19,614 23,016 22,589 16,395 22.21%
NOSH 48,141 41,837 41,834 41,732 41,848 41,831 42,040 9.46%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 6.55% 7.63% 6.87% 1.21% 13.20% 15.41% 3.28% -
ROE 16.84% 20.31% 17.80% 2.67% 20.45% 27.53% 10.05% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 114.10 133.45 120.05 94.62 83.89 94.20 107.46 4.08%
EPS 7.75 10.56 8.72 1.25 11.24 14.52 3.92 57.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.52 0.49 0.47 0.55 0.54 0.39 11.64%
Adjusted Per Share Value based on latest NOSH - 41,869
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 7.61 7.73 6.96 5.47 4.86 5.46 6.26 13.91%
EPS 0.52 0.61 0.51 0.07 0.65 0.86 0.23 72.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0301 0.0284 0.0272 0.0319 0.0313 0.0227 22.31%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.31 0.28 0.25 0.35 0.39 0.37 0.44 -
P/RPS 0.27 0.21 0.21 0.37 0.46 0.39 0.41 -24.32%
P/EPS 4.00 2.65 2.87 27.87 3.47 2.49 11.22 -49.75%
EY 24.99 37.71 34.88 3.59 28.85 40.17 8.91 99.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.54 0.51 0.74 0.71 0.69 1.13 -29.44%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 28/02/07 05/12/06 30/08/06 29/05/06 08/03/06 30/11/05 -
Price 0.25 0.33 0.38 0.31 0.35 0.33 0.31 -
P/RPS 0.22 0.25 0.32 0.33 0.42 0.35 0.29 -16.83%
P/EPS 3.23 3.13 4.36 24.69 3.11 2.22 7.91 -44.98%
EY 30.99 32.00 22.95 4.05 32.14 45.04 12.65 81.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.63 0.78 0.66 0.64 0.61 0.79 -22.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment