[PRESTAR] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 159.42%
YoY- 300.89%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 460,309 529,354 560,736 409,981 363,910 294,030 374,784 14.67%
PBT 101,037 97,894 95,240 27,688 11,073 3,628 17,700 219.06%
Tax -18,834 -22,776 -21,864 -5,564 -2,584 -1,334 -1,480 444.22%
NP 82,202 75,118 73,376 22,124 8,489 2,294 16,220 194.75%
-
NP to SH 82,210 75,092 73,324 22,165 8,544 2,358 16,264 194.24%
-
Tax Rate 18.64% 23.27% 22.96% 20.10% 23.34% 36.77% 8.36% -
Total Cost 378,106 454,236 487,360 387,857 355,421 291,736 358,564 3.59%
-
Net Worth 371,006 338,618 321,981 304,490 288,975 285,096 290,287 17.75%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 13,369 - 7,758 1,939 - - - -
Div Payout % 16.26% - 10.58% 8.75% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 371,006 338,618 321,981 304,490 288,975 285,096 290,287 17.75%
NOSH 360,550 225,034 204,920 204,830 204,830 204,830 204,830 45.73%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 17.86% 14.19% 13.09% 5.40% 2.33% 0.78% 4.33% -
ROE 22.16% 22.18% 22.77% 7.28% 2.96% 0.83% 5.60% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 137.72 264.19 289.09 211.39 187.64 151.61 192.37 -19.95%
EPS 24.60 38.08 37.80 11.42 4.40 1.22 8.36 105.21%
DPS 4.00 0.00 4.00 1.00 0.00 0.00 0.00 -
NAPS 1.11 1.69 1.66 1.57 1.49 1.47 1.49 -17.80%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 129.48 148.90 157.72 115.32 102.36 82.70 105.42 14.67%
EPS 23.12 21.12 20.62 6.23 2.40 0.66 4.57 194.41%
DPS 3.76 0.00 2.18 0.55 0.00 0.00 0.00 -
NAPS 1.0436 0.9525 0.9057 0.8565 0.8128 0.8019 0.8165 17.75%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.615 1.03 0.975 0.875 0.46 0.40 0.25 -
P/RPS 0.45 0.39 0.34 0.41 0.25 0.26 0.13 128.65%
P/EPS 2.50 2.75 2.58 7.66 10.44 32.90 2.99 -11.23%
EY 39.99 36.39 38.77 13.06 9.58 3.04 33.39 12.76%
DY 6.50 0.00 4.10 1.14 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.59 0.56 0.31 0.27 0.17 118.59%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 25/08/21 05/05/21 24/02/21 25/11/20 26/08/20 17/06/20 -
Price 0.625 0.705 1.25 1.04 0.63 0.565 0.36 -
P/RPS 0.45 0.27 0.43 0.49 0.34 0.37 0.19 77.58%
P/EPS 2.54 1.88 3.31 9.10 14.30 46.47 4.31 -29.68%
EY 39.35 53.16 30.24 10.99 6.99 2.15 23.19 42.21%
DY 6.40 0.00 3.20 0.96 0.00 0.00 0.00 -
P/NAPS 0.56 0.42 0.75 0.66 0.42 0.38 0.24 75.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment