[AMBANK] QoQ Quarter Result on 31-Dec-2004 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- 63.98%
YoY- 153.84%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 1,227,775 1,226,168 1,142,683 1,083,010 1,030,635 976,771 1,200,526 1.50%
PBT 204,702 192,375 29,046 202,863 135,955 124,703 106,078 54.93%
Tax -64,647 -69,936 -35,682 -103,947 -75,633 -73,318 -79,804 -13.08%
NP 140,055 122,439 -6,636 98,916 60,322 51,385 26,274 204.84%
-
NP to SH 100,668 106,518 -6,636 98,916 60,322 51,385 26,274 144.65%
-
Tax Rate 31.58% 36.35% 122.85% 51.24% 55.63% 58.79% 75.23% -
Total Cost 1,087,720 1,103,729 1,149,319 984,094 970,313 925,386 1,174,252 -4.97%
-
Net Worth 4,299,140 4,282,023 3,916,110 3,746,442 3,732,044 3,719,714 3,610,363 12.33%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - 78,322 - - - 72,207 -
Div Payout % - - 0.00% - - - 274.82% -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 4,299,140 4,282,023 3,916,110 3,746,442 3,732,044 3,719,714 3,610,363 12.33%
NOSH 2,128,287 2,130,360 1,958,055 1,873,221 1,866,022 1,859,857 1,805,181 11.59%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 11.41% 9.99% -0.58% 9.13% 5.85% 5.26% 2.19% -
ROE 2.34% 2.49% -0.17% 2.64% 1.62% 1.38% 0.73% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 57.69 57.56 58.36 57.82 55.23 52.52 66.50 -9.03%
EPS 4.73 5.00 -0.34 5.28 3.24 2.76 1.42 122.87%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 2.02 2.01 2.00 2.00 2.00 2.00 2.00 0.66%
Adjusted Per Share Value based on latest NOSH - 1,873,221
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 37.13 37.09 34.56 32.76 31.17 29.54 36.31 1.49%
EPS 3.04 3.22 -0.20 2.99 1.82 1.55 0.79 145.36%
DPS 0.00 0.00 2.37 0.00 0.00 0.00 2.18 -
NAPS 1.3003 1.2951 1.1844 1.1331 1.1288 1.125 1.092 12.33%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 2.58 2.51 2.81 3.26 3.30 3.30 4.04 -
P/RPS 4.47 4.36 4.82 5.64 5.97 6.28 6.07 -18.43%
P/EPS 54.55 50.20 -829.13 61.74 102.08 119.44 277.57 -66.16%
EY 1.83 1.99 -0.12 1.62 0.98 0.84 0.36 195.34%
DY 0.00 0.00 1.42 0.00 0.00 0.00 0.99 -
P/NAPS 1.28 1.25 1.41 1.63 1.65 1.65 2.02 -26.20%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 18/11/05 10/08/05 16/05/05 25/02/05 29/11/04 30/08/04 31/05/04 -
Price 2.42 2.77 2.54 3.20 3.48 3.28 3.46 -
P/RPS 4.19 4.81 4.35 5.53 6.30 6.25 5.20 -13.39%
P/EPS 51.16 55.40 -749.47 60.60 107.65 118.72 237.72 -64.05%
EY 1.95 1.81 -0.13 1.65 0.93 0.84 0.42 178.04%
DY 0.00 0.00 1.57 0.00 0.00 0.00 1.16 -
P/NAPS 1.20 1.38 1.27 1.60 1.74 1.64 1.73 -21.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment