[SPB] QoQ Cumulative Quarter Result on 30-Apr-2002 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
30-Apr-2002 [#2]
Profit Trend
QoQ- 10.83%
YoY- 749.97%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 33,791 138,328 82,108 48,695 20,283 207,628 79,840 -43.54%
PBT 20,579 104,876 112,150 108,327 96,920 56,945 32,061 -25.52%
Tax -1,417 -16,448 -18,411 -15,867 -13,495 -15,254 -8,660 -69.98%
NP 19,162 88,428 93,739 92,460 83,425 41,691 23,401 -12.44%
-
NP to SH 19,162 88,428 93,739 92,460 83,425 41,691 23,401 -12.44%
-
Tax Rate 6.89% 15.68% 16.42% 14.65% 13.92% 26.79% 27.01% -
Total Cost 14,629 49,900 -11,631 -43,765 -63,142 165,937 56,439 -59.24%
-
Net Worth 1,105,764 1,086,018 1,099,577 1,096,051 1,082,325 1,000,171 1,003,390 6.67%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 1,105,764 1,086,018 1,099,577 1,096,051 1,082,325 1,000,171 1,003,390 6.67%
NOSH 343,405 343,676 343,618 343,589 343,595 343,701 343,627 -0.04%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 56.71% 63.93% 114.17% 189.88% 411.31% 20.08% 29.31% -
ROE 1.73% 8.14% 8.53% 8.44% 7.71% 4.17% 2.33% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 9.84 40.25 23.90 14.17 5.90 60.41 23.23 -43.50%
EPS 5.58 25.73 27.28 26.91 24.28 12.13 6.81 -12.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.22 3.16 3.20 3.19 3.15 2.91 2.92 6.71%
Adjusted Per Share Value based on latest NOSH - 343,536
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 9.83 40.26 23.90 14.17 5.90 60.42 23.24 -43.56%
EPS 5.58 25.73 27.28 26.91 24.28 12.13 6.81 -12.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.218 3.1605 3.20 3.1897 3.1498 2.9107 2.9201 6.67%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 1.53 1.76 1.81 2.09 1.63 1.39 1.62 -
P/RPS 15.55 4.37 7.57 14.75 27.61 2.30 6.97 70.48%
P/EPS 27.42 6.84 6.63 7.77 6.71 11.46 23.79 9.90%
EY 3.65 14.62 15.07 12.88 14.90 8.73 4.20 -8.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.56 0.57 0.66 0.52 0.48 0.55 -8.65%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 28/03/03 30/12/02 26/09/02 28/06/02 28/03/02 31/12/01 04/10/01 -
Price 1.45 1.69 1.67 1.82 1.66 1.65 1.40 -
P/RPS 14.74 4.20 6.99 12.84 28.12 2.73 6.03 81.16%
P/EPS 25.99 6.57 6.12 6.76 6.84 13.60 20.56 16.86%
EY 3.85 15.22 16.34 14.79 14.63 7.35 4.86 -14.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.52 0.57 0.53 0.57 0.48 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment