[SPB] QoQ Quarter Result on 30-Apr-2002 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
30-Apr-2002 [#2]
Profit Trend
QoQ- -89.17%
YoY- 60.45%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 33,791 56,220 33,413 28,412 20,283 127,788 30,777 6.40%
PBT 20,579 -7,274 3,823 11,407 96,920 24,884 13,956 29.45%
Tax -1,417 1,963 -2,544 -2,372 -13,495 -6,594 -1,433 -0.74%
NP 19,162 -5,311 1,279 9,035 83,425 18,290 12,523 32.68%
-
NP to SH 19,162 -5,311 1,279 9,035 83,425 18,290 12,523 32.68%
-
Tax Rate 6.89% - 66.54% 20.79% 13.92% 26.50% 10.27% -
Total Cost 14,629 61,531 32,134 19,377 -63,142 109,498 18,254 -13.68%
-
Net Worth 1,105,764 1,082,758 1,106,162 1,095,880 1,082,325 1,000,449 1,004,592 6.58%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - 30,941 - -
Div Payout % - - - - - 169.17% - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 1,105,764 1,082,758 1,106,162 1,095,880 1,082,325 1,000,449 1,004,592 6.58%
NOSH 343,405 342,645 345,675 343,536 343,595 343,796 344,038 -0.12%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 56.71% -9.45% 3.83% 31.80% 411.31% 14.31% 40.69% -
ROE 1.73% -0.49% 0.12% 0.82% 7.71% 1.83% 1.25% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 9.84 16.41 9.67 8.27 5.90 37.17 8.95 6.50%
EPS 5.58 -1.55 0.37 2.63 24.28 5.32 3.64 32.84%
DPS 0.00 0.00 0.00 0.00 0.00 9.00 0.00 -
NAPS 3.22 3.16 3.20 3.19 3.15 2.91 2.92 6.71%
Adjusted Per Share Value based on latest NOSH - 343,536
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 9.83 16.36 9.72 8.27 5.90 37.19 8.96 6.35%
EPS 5.58 -1.55 0.37 2.63 24.28 5.32 3.64 32.84%
DPS 0.00 0.00 0.00 0.00 0.00 9.00 0.00 -
NAPS 3.218 3.1511 3.2192 3.1892 3.1498 2.9115 2.9236 6.58%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 -
Price 1.53 1.76 1.81 2.09 1.63 1.39 1.62 -
P/RPS 15.55 10.73 18.73 25.27 27.61 3.74 18.11 -9.63%
P/EPS 27.42 -113.55 489.19 79.47 6.71 26.13 44.51 -27.53%
EY 3.65 -0.88 0.20 1.26 14.90 3.83 2.25 37.94%
DY 0.00 0.00 0.00 0.00 0.00 6.47 0.00 -
P/NAPS 0.48 0.56 0.57 0.66 0.52 0.48 0.55 -8.65%
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 28/03/03 30/12/02 26/09/02 28/06/02 28/03/02 31/12/01 04/10/01 -
Price 1.45 1.69 1.67 1.82 1.66 1.65 1.40 -
P/RPS 14.74 10.30 17.28 22.01 28.12 4.44 15.65 -3.90%
P/EPS 25.99 -109.03 451.35 69.20 6.84 31.02 38.46 -22.93%
EY 3.85 -0.92 0.22 1.45 14.63 3.22 2.60 29.82%
DY 0.00 0.00 0.00 0.00 0.00 5.45 0.00 -
P/NAPS 0.45 0.53 0.52 0.57 0.53 0.57 0.48 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment