[SPB] YoY Annualized Quarter Result on 30-Apr-2002 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
30-Apr-2002 [#2]
Profit Trend
QoQ- -44.58%
YoY- 749.97%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 200,194 176,712 147,588 97,390 98,126 114,734 124,478 -0.50%
PBT 87,130 103,926 86,910 216,654 36,210 127,296 85,648 -0.01%
Tax -10,634 -14,198 -9,218 -31,734 -14,454 -15,800 -1,714 -1.92%
NP 76,496 89,728 77,692 184,920 21,756 111,496 83,934 0.09%
-
NP to SH 76,496 89,728 77,692 184,920 21,756 111,496 83,934 0.09%
-
Tax Rate 12.20% 13.66% 10.61% 14.65% 39.92% 12.41% 2.00% -
Total Cost 123,698 86,984 69,896 -87,530 76,370 3,238 40,544 -1.17%
-
Net Worth 1,244,004 1,181,716 1,102,525 1,096,051 988,285 996,727 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 75,602 68,704 61,823 - - - - -100.00%
Div Payout % 98.83% 76.57% 79.58% - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 1,244,004 1,181,716 1,102,525 1,096,051 988,285 996,727 0 -100.00%
NOSH 343,647 343,522 343,465 343,589 343,154 343,699 343,710 0.00%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 38.21% 50.78% 52.64% 189.88% 22.17% 97.18% 67.43% -
ROE 6.15% 7.59% 7.05% 16.87% 2.20% 11.19% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 58.26 51.44 42.97 28.34 28.60 33.38 36.22 -0.50%
EPS 22.26 26.12 22.62 53.82 6.34 32.44 24.42 0.09%
DPS 22.00 20.00 18.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.62 3.44 3.21 3.19 2.88 2.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 343,536
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 58.26 51.43 42.95 28.34 28.56 33.39 36.23 -0.50%
EPS 22.26 26.11 22.61 53.82 6.33 32.45 24.43 0.09%
DPS 22.00 19.99 17.99 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.6203 3.4391 3.2086 3.1897 2.8761 2.9007 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 2.18 2.44 1.68 2.09 1.61 2.43 0.00 -
P/RPS 3.74 4.74 3.91 7.37 5.63 7.28 0.00 -100.00%
P/EPS 9.79 9.34 7.43 3.88 25.39 7.49 0.00 -100.00%
EY 10.21 10.70 13.46 25.75 3.94 13.35 0.00 -100.00%
DY 10.09 8.20 10.71 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.71 0.52 0.66 0.56 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 24/06/05 24/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.98 2.26 1.69 1.82 1.52 1.97 0.00 -
P/RPS 3.40 4.39 3.93 6.42 5.32 5.90 0.00 -100.00%
P/EPS 8.89 8.65 7.47 3.38 23.97 6.07 0.00 -100.00%
EY 11.24 11.56 13.38 29.57 4.17 16.47 0.00 -100.00%
DY 11.11 8.85 10.65 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.55 0.66 0.53 0.57 0.53 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment