[PLENITU] QoQ Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 68.89%
YoY- -9.94%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 118,574 53,329 238,176 147,303 83,875 42,532 221,102 -33.91%
PBT 39,414 17,381 82,670 50,642 30,092 14,063 75,181 -34.90%
Tax -11,246 -5,396 -26,158 -15,519 -9,296 -4,241 -22,791 -37.47%
NP 28,168 11,985 56,512 35,123 20,796 9,822 52,390 -33.80%
-
NP to SH 28,168 11,985 56,512 35,123 20,796 9,822 52,390 -33.80%
-
Tax Rate 28.53% 31.05% 31.64% 30.64% 30.89% 30.16% 30.31% -
Total Cost 90,406 41,344 181,664 112,180 63,079 32,710 168,712 -33.95%
-
Net Worth 538,525 533,116 521,155 499,443 486,140 483,004 473,822 8.88%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 15,526 10,123 - - 7,424 -
Div Payout % - - 27.47% 28.82% - - 14.17% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 538,525 533,116 521,155 499,443 486,140 483,004 473,822 8.88%
NOSH 134,968 134,966 135,014 134,984 135,038 134,917 134,992 -0.01%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 23.76% 22.47% 23.73% 23.84% 24.79% 23.09% 23.69% -
ROE 5.23% 2.25% 10.84% 7.03% 4.28% 2.03% 11.06% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 87.85 39.51 176.41 109.13 62.11 31.52 163.79 -33.91%
EPS 20.87 8.88 41.86 26.02 15.40 7.28 38.81 -33.79%
DPS 0.00 0.00 11.50 7.50 0.00 0.00 5.50 -
NAPS 3.99 3.95 3.86 3.70 3.60 3.58 3.51 8.89%
Adjusted Per Share Value based on latest NOSH - 135,032
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 31.08 13.98 62.43 38.61 21.98 11.15 57.95 -33.91%
EPS 7.38 3.14 14.81 9.21 5.45 2.57 13.73 -33.81%
DPS 0.00 0.00 4.07 2.65 0.00 0.00 1.95 -
NAPS 1.4115 1.3973 1.3659 1.309 1.2742 1.266 1.2419 8.88%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.31 3.00 2.80 2.20 1.53 1.45 1.40 -
P/RPS 1.49 7.59 1.59 2.02 2.46 4.60 0.85 45.23%
P/EPS 6.28 33.78 6.69 8.46 9.94 19.92 3.61 44.49%
EY 15.93 2.96 14.95 11.83 10.07 5.02 27.72 -30.80%
DY 0.00 0.00 4.11 3.41 0.00 0.00 3.93 -
P/NAPS 0.33 0.76 0.73 0.59 0.43 0.41 0.40 -12.00%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 19/11/07 27/08/07 25/05/07 27/02/07 17/11/06 18/08/06 -
Price 1.05 2.93 2.88 2.43 1.94 1.62 1.44 -
P/RPS 1.20 7.42 1.63 2.23 3.12 5.14 0.88 22.90%
P/EPS 5.03 33.00 6.88 9.34 12.60 22.25 3.71 22.43%
EY 19.88 3.03 14.53 10.71 7.94 4.49 26.95 -18.31%
DY 0.00 0.00 3.99 3.09 0.00 0.00 3.82 -
P/NAPS 0.26 0.74 0.75 0.66 0.54 0.45 0.41 -26.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment