[PLS] YoY TTM Result on 30-Sep-2006 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 54.88%
YoY- 202.31%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 29,541 32,851 45,107 56,656 66,957 65,177 109,521 -19.60%
PBT -2,680 -3,075 2,539 6,216 3,004 3,685 4,930 -
Tax 926 675 -581 -1,817 -1,320 -2,744 770 3.11%
NP -1,754 -2,400 1,958 4,399 1,684 941 5,700 -
-
NP to SH -425 -2,915 1,327 3,144 1,040 941 5,700 -
-
Tax Rate - - 22.88% 29.23% 43.94% 74.46% -15.62% -
Total Cost 31,295 35,251 43,149 52,257 65,273 64,236 103,821 -18.10%
-
Net Worth 72,047 77,875 75,449 72,513 68,223 69,085 21,773 22.04%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 72,047 77,875 75,449 72,513 68,223 69,085 21,773 22.04%
NOSH 329,736 350,000 65,205 65,204 65,600 66,428 21,773 57.22%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -5.94% -7.31% 4.34% 7.76% 2.52% 1.44% 5.20% -
ROE -0.59% -3.74% 1.76% 4.34% 1.52% 1.36% 26.18% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 8.96 9.39 69.18 86.89 102.07 98.12 502.99 -48.86%
EPS -0.13 -0.83 2.04 4.82 1.59 1.42 26.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2185 0.2225 1.1571 1.1121 1.04 1.04 1.00 -22.37%
Adjusted Per Share Value based on latest NOSH - 65,204
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 6.43 7.16 9.83 12.34 14.58 14.20 23.86 -19.61%
EPS -0.09 -0.63 0.29 0.68 0.23 0.20 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1569 0.1696 0.1643 0.158 0.1486 0.1505 0.0474 22.05%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.08 0.57 0.89 0.34 0.16 0.25 0.86 -
P/RPS 12.05 6.07 1.29 0.39 0.16 0.25 0.17 103.30%
P/EPS -837.92 -68.44 43.73 7.05 10.09 17.65 3.29 -
EY -0.12 -1.46 2.29 14.18 9.91 5.67 30.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.94 2.56 0.77 0.31 0.15 0.24 0.86 33.78%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 24/11/08 29/11/07 27/11/06 28/11/05 29/11/04 20/11/03 -
Price 1.09 0.79 0.93 0.34 0.17 0.24 0.80 -
P/RPS 12.17 8.42 1.34 0.39 0.17 0.24 0.16 105.70%
P/EPS -845.68 -94.85 45.70 7.05 10.72 16.94 3.06 -
EY -0.12 -1.05 2.19 14.18 9.33 5.90 32.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.99 3.55 0.80 0.31 0.16 0.23 0.80 35.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment