[PRESTAR] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -51.94%
YoY- -96.13%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 425,113 553,349 469,226 529,105 516,053 386,422 330,198 4.29%
PBT -16,565 46,494 39,956 11,238 45,546 32,710 22,186 -
Tax 2,243 -12,713 -9,429 -4,879 -20,222 -15,402 -9,945 -
NP -14,322 33,781 30,527 6,359 25,324 17,308 12,241 -
-
NP to SH -18,095 22,310 22,782 894 23,127 17,308 12,241 -
-
Tax Rate - 27.34% 23.60% 43.42% 44.40% 47.09% 44.83% -
Total Cost 439,435 519,568 438,699 522,746 490,729 369,114 317,957 5.53%
-
Net Worth 158,039 177,607 156,089 154,097 148,317 87,530 83,003 11.31%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 2,612 2,564 23,185 2,619 3,499 4,274 3,483 -4.67%
Div Payout % 0.00% 11.49% 101.77% 293.02% 15.13% 24.69% 28.46% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 158,039 177,607 156,089 154,097 148,317 87,530 83,003 11.31%
NOSH 175,600 174,125 173,432 175,111 174,491 87,530 41,501 27.14%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -3.37% 6.10% 6.51% 1.20% 4.91% 4.48% 3.71% -
ROE -11.45% 12.56% 14.60% 0.58% 15.59% 19.77% 14.75% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 242.09 317.79 270.55 302.15 295.75 441.47 795.62 -17.97%
EPS -10.30 12.81 13.14 0.51 13.25 19.77 29.50 -
DPS 1.50 1.50 13.50 1.50 2.01 4.88 8.50 -25.08%
NAPS 0.90 1.02 0.90 0.88 0.85 1.00 2.00 -12.45%
Adjusted Per Share Value based on latest NOSH - 175,111
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 117.89 153.46 130.13 146.73 143.11 107.16 91.57 4.29%
EPS -5.02 6.19 6.32 0.25 6.41 4.80 3.39 -
DPS 0.72 0.71 6.43 0.73 0.97 1.19 0.97 -4.84%
NAPS 0.4383 0.4925 0.4329 0.4274 0.4113 0.2427 0.2302 11.31%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.49 0.57 0.79 0.54 0.68 0.81 1.10 -
P/RPS 0.20 0.18 0.29 0.18 0.23 0.18 0.14 6.11%
P/EPS -4.76 4.45 6.01 105.77 5.13 4.10 3.73 -
EY -21.03 22.48 16.63 0.95 19.49 24.41 26.81 -
DY 3.06 2.63 17.09 2.78 2.95 6.03 7.73 -14.29%
P/NAPS 0.54 0.56 0.88 0.61 0.80 0.81 0.55 -0.30%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 25/08/08 27/08/07 28/08/06 29/08/05 17/08/04 11/08/03 -
Price 0.52 0.56 0.73 0.54 0.64 0.73 1.40 -
P/RPS 0.21 0.18 0.27 0.18 0.22 0.17 0.18 2.60%
P/EPS -5.05 4.37 5.56 105.77 4.83 3.69 4.75 -
EY -19.82 22.88 17.99 0.95 20.71 27.09 21.07 -
DY 2.88 2.68 18.49 2.78 3.13 6.69 6.07 -11.67%
P/NAPS 0.58 0.55 0.81 0.61 0.75 0.73 0.70 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment