[PLENITU] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 49.29%
YoY- 59.71%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 99,647 65,245 53,329 90,873 63,428 41,343 42,532 76.30%
PBT 35,599 22,033 17,381 32,028 20,550 16,029 14,063 85.63%
Tax -9,642 -5,850 -5,396 -10,639 -6,223 -5,055 -4,241 72.81%
NP 25,957 16,183 11,985 21,389 14,327 10,974 9,822 91.03%
-
NP to SH 25,957 16,183 11,985 21,389 14,327 10,974 9,822 91.03%
-
Tax Rate 27.09% 26.55% 31.05% 33.22% 30.28% 31.54% 30.16% -
Total Cost 73,690 49,062 41,344 69,484 49,101 30,369 32,710 71.76%
-
Net Worth 564,223 538,533 533,116 521,014 499,622 485,933 483,004 10.90%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 564,223 538,533 533,116 521,014 499,622 485,933 483,004 10.90%
NOSH 134,981 134,970 134,966 134,977 135,032 134,981 134,917 0.03%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 26.05% 24.80% 22.47% 23.54% 22.59% 26.54% 23.09% -
ROE 4.60% 3.01% 2.25% 4.11% 2.87% 2.26% 2.03% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 73.82 48.34 39.51 67.32 46.97 30.63 31.52 76.26%
EPS 19.23 11.99 8.88 15.84 10.61 8.13 7.28 90.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.18 3.99 3.95 3.86 3.70 3.60 3.58 10.87%
Adjusted Per Share Value based on latest NOSH - 134,977
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 26.12 17.10 13.98 23.82 16.62 10.84 11.15 76.29%
EPS 6.80 4.24 3.14 5.61 3.76 2.88 2.57 91.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4788 1.4115 1.3973 1.3656 1.3095 1.2736 1.266 10.90%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.03 1.31 3.00 2.80 2.20 1.53 1.45 -
P/RPS 1.40 2.71 7.59 4.16 4.68 5.00 4.60 -54.72%
P/EPS 5.36 10.93 33.78 17.67 20.74 18.82 19.92 -58.28%
EY 18.67 9.15 2.96 5.66 4.82 5.31 5.02 139.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.76 0.73 0.59 0.43 0.41 -28.07%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 29/02/08 19/11/07 27/08/07 25/05/07 27/02/07 17/11/06 -
Price 1.14 1.05 2.93 2.88 2.43 1.94 1.62 -
P/RPS 1.54 2.17 7.42 4.28 5.17 6.33 5.14 -55.19%
P/EPS 5.93 8.76 33.00 18.17 22.90 23.86 22.25 -58.55%
EY 16.87 11.42 3.03 5.50 4.37 4.19 4.49 141.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.74 0.75 0.66 0.54 0.45 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment