[PARKSON] QoQ Quarter Result on 30-Sep-2009 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
16-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -78.6%
YoY- 7.55%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 617,176 753,897 709,319 641,864 574,454 703,184 684,923 -6.72%
PBT 151,939 206,229 192,234 153,771 402,052 188,781 205,831 -18.36%
Tax -37,387 -51,434 -46,387 -35,367 -49,162 -42,448 -40,500 -5.20%
NP 114,552 154,795 145,847 118,404 352,890 146,333 165,331 -21.75%
-
NP to SH 56,639 83,472 80,311 64,706 302,407 75,935 104,183 -33.46%
-
Tax Rate 24.61% 24.94% 24.13% 23.00% 12.23% 22.49% 19.68% -
Total Cost 502,624 599,102 563,472 523,460 221,564 556,851 519,592 -2.19%
-
Net Worth 1,874,275 1,792,343 1,758,709 1,774,851 1,735,292 1,502,457 1,385,033 22.41%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 61,451 - - - 50,739 - - -
Div Payout % 108.50% - - - 16.78% - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 1,874,275 1,792,343 1,758,709 1,774,851 1,735,292 1,502,457 1,385,033 22.41%
NOSH 1,024,194 1,024,196 1,016,594 1,014,200 1,014,791 1,015,173 1,018,406 0.37%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 18.56% 20.53% 20.56% 18.45% 61.43% 20.81% 24.14% -
ROE 3.02% 4.66% 4.57% 3.65% 17.43% 5.05% 7.52% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 60.26 73.61 69.77 63.29 56.61 69.27 67.25 -7.07%
EPS 5.53 8.15 7.90 6.38 29.80 7.48 10.23 -33.71%
DPS 6.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.83 1.75 1.73 1.75 1.71 1.48 1.36 21.94%
Adjusted Per Share Value based on latest NOSH - 1,014,200
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 53.51 65.37 61.50 55.65 49.81 60.97 59.39 -6.73%
EPS 4.91 7.24 6.96 5.61 26.22 6.58 9.03 -33.45%
DPS 5.33 0.00 0.00 0.00 4.40 0.00 0.00 -
NAPS 1.6251 1.5541 1.5249 1.5389 1.5046 1.3027 1.2009 22.41%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 5.40 5.84 5.26 5.06 5.05 3.72 3.94 -
P/RPS 8.96 7.93 7.54 8.00 8.92 5.37 5.86 32.82%
P/EPS 97.65 71.66 66.58 79.31 16.95 49.73 38.51 86.26%
EY 1.02 1.40 1.50 1.26 5.90 2.01 2.60 -46.50%
DY 1.11 0.00 0.00 0.00 0.99 0.00 0.00 -
P/NAPS 2.95 3.34 3.04 2.89 2.95 2.51 2.90 1.14%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 24/05/10 23/02/10 16/11/09 26/08/09 27/05/09 25/02/09 -
Price 5.44 5.10 5.34 5.29 5.10 4.69 3.29 -
P/RPS 9.03 6.93 7.65 8.36 9.01 6.77 4.89 50.68%
P/EPS 98.37 62.58 67.59 82.92 17.11 62.70 32.16 111.14%
EY 1.02 1.60 1.48 1.21 5.84 1.59 3.11 -52.53%
DY 1.10 0.00 0.00 0.00 0.98 0.00 0.00 -
P/NAPS 2.97 2.91 3.09 3.02 2.98 3.17 2.42 14.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment