[ASTINO] QoQ Quarter Result on 31-Jan-2008 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
31-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jan-2008 [#2]
Profit Trend
QoQ- 45.41%
YoY- -0.53%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 82,011 103,727 93,212 89,328 79,756 84,196 68,368 12.83%
PBT 4,704 11,121 12,975 7,075 4,671 4,473 3,964 12.02%
Tax -1,765 -3,356 -3,022 -1,772 -1,024 -1,108 -993 46.47%
NP 2,939 7,765 9,953 5,303 3,647 3,365 2,971 -0.71%
-
NP to SH 2,939 7,765 9,953 5,303 3,647 3,365 2,971 -0.71%
-
Tax Rate 37.52% 30.18% 23.29% 25.05% 21.92% 24.77% 25.05% -
Total Cost 79,072 95,962 83,259 84,025 76,109 80,831 65,397 13.42%
-
Net Worth 141,793 142,622 126,003 118,838 113,888 108,793 109,990 18.35%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - 3,961 - - - - 6,321 -
Div Payout % - 51.02% - - - - 212.77% -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 141,793 142,622 126,003 118,838 113,888 108,793 109,990 18.35%
NOSH 128,903 132,057 127,276 127,783 127,964 126,503 126,425 1.29%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 3.58% 7.49% 10.68% 5.94% 4.57% 4.00% 4.35% -
ROE 2.07% 5.44% 7.90% 4.46% 3.20% 3.09% 2.70% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 63.62 78.55 73.24 69.91 62.33 66.56 54.08 11.38%
EPS 2.28 5.88 7.82 4.15 2.85 2.66 2.35 -1.98%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.10 1.08 0.99 0.93 0.89 0.86 0.87 16.84%
Adjusted Per Share Value based on latest NOSH - 127,783
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 16.62 21.02 18.89 18.10 16.16 17.06 13.86 12.80%
EPS 0.60 1.57 2.02 1.07 0.74 0.68 0.60 0.00%
DPS 0.00 0.80 0.00 0.00 0.00 0.00 1.28 -
NAPS 0.2874 0.2891 0.2554 0.2409 0.2308 0.2205 0.2229 18.37%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.42 0.69 0.64 0.62 0.67 0.84 0.76 -
P/RPS 0.66 0.88 0.87 0.89 1.07 1.26 1.41 -39.57%
P/EPS 18.42 11.73 8.18 14.94 23.51 31.58 32.34 -31.17%
EY 5.43 8.52 12.22 6.69 4.25 3.17 3.09 45.37%
DY 0.00 4.35 0.00 0.00 0.00 0.00 6.58 -
P/NAPS 0.38 0.64 0.65 0.67 0.75 0.98 0.87 -42.28%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 21/11/08 25/09/08 30/06/08 31/03/08 17/12/07 24/09/07 25/06/07 -
Price 0.40 0.53 0.59 0.58 0.64 0.66 0.88 -
P/RPS 0.63 0.67 0.81 0.83 1.03 0.99 1.63 -46.78%
P/EPS 17.54 9.01 7.54 13.98 22.46 24.81 37.45 -39.55%
EY 5.70 11.09 13.25 7.16 4.45 4.03 2.67 65.41%
DY 0.00 5.66 0.00 0.00 0.00 0.00 5.68 -
P/NAPS 0.36 0.49 0.60 0.62 0.72 0.77 1.01 -49.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment