[ABLEGLOB] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
20-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -4.01%
YoY- -30.31%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 58,757 61,454 64,577 63,473 61,540 51,794 65,928 -7.40%
PBT -548 7,625 4,928 8,167 7,764 6,289 7,275 -
Tax 295 -2,546 -1,130 -2,673 -2,104 -721 -1,046 -
NP -253 5,079 3,798 5,494 5,660 5,568 6,229 -
-
NP to SH -334 5,132 3,920 5,433 5,660 5,572 6,222 -
-
Tax Rate - 33.39% 22.93% 32.73% 27.10% 11.46% 14.38% -
Total Cost 59,010 56,375 60,779 57,979 55,880 46,226 59,699 -0.77%
-
Net Worth 231,325 176,412 92,576 166,956 167,184 161,466 145,020 36.63%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - 1,886 - 2,767 - 3,919 - -
Div Payout % - 36.76% - 50.93% - 70.35% - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 231,325 176,412 92,576 166,956 167,184 161,466 145,020 36.63%
NOSH 123,703 94,338 92,576 92,241 93,399 93,333 86,838 26.68%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -0.43% 8.26% 5.88% 8.66% 9.20% 10.75% 9.45% -
ROE -0.14% 2.91% 4.23% 3.25% 3.39% 3.45% 4.29% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 47.50 65.14 69.76 68.81 65.89 55.49 75.92 -26.91%
EPS -0.27 5.44 4.20 5.89 6.06 5.97 7.18 -
DPS 0.00 2.00 0.00 3.00 0.00 4.20 0.00 -
NAPS 1.87 1.87 1.00 1.81 1.79 1.73 1.67 7.85%
Adjusted Per Share Value based on latest NOSH - 92,241
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 19.11 19.99 21.00 20.64 20.02 16.85 21.44 -7.40%
EPS -0.11 1.67 1.27 1.77 1.84 1.81 2.02 -
DPS 0.00 0.61 0.00 0.90 0.00 1.27 0.00 -
NAPS 0.7524 0.5738 0.3011 0.543 0.5438 0.5252 0.4717 36.63%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 1.69 1.67 1.67 1.73 1.90 1.74 1.66 -
P/RPS 3.56 2.56 2.39 2.51 2.88 3.14 2.19 38.37%
P/EPS -625.93 30.70 39.44 29.37 31.35 29.15 23.17 -
EY -0.16 3.26 2.54 3.40 3.19 3.43 4.32 -
DY 0.00 1.20 0.00 1.73 0.00 2.41 0.00 -
P/NAPS 0.90 0.89 1.67 0.96 1.06 1.01 0.99 -6.17%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 20/08/14 21/05/14 28/02/14 20/11/13 21/08/13 22/05/13 28/02/13 -
Price 1.71 1.73 1.70 1.77 1.88 2.09 1.82 -
P/RPS 3.60 2.66 2.44 2.57 2.85 3.77 2.40 31.13%
P/EPS -633.33 31.80 40.15 30.05 31.02 35.01 25.40 -
EY -0.16 3.14 2.49 3.33 3.22 2.86 3.94 -
DY 0.00 1.16 0.00 1.69 0.00 2.01 0.00 -
P/NAPS 0.91 0.93 1.70 0.98 1.05 1.21 1.09 -11.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment