[PLS] QoQ Quarter Result on 31-Dec-2010 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 49.67%
YoY- 768.78%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 50,934 21,763 53,067 30,190 14,913 25,208 32,245 35.59%
PBT 10,528 4,876 5,613 4,586 3,055 4,482 6,425 38.94%
Tax -1,745 -130 -6,070 -97 -80 -72 7,257 -
NP 8,783 4,746 -457 4,489 2,975 4,410 13,682 -25.56%
-
NP to SH 6,406 4,286 -623 4,113 2,748 3,817 11,889 -33.75%
-
Tax Rate 16.57% 2.67% 108.14% 2.12% 2.62% 1.61% -112.95% -
Total Cost 42,151 17,017 53,524 25,701 11,938 20,798 18,563 72.67%
-
Net Worth 102,561 96,255 92,171 92,379 88,459 85,474 81,670 16.38%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 102,561 96,255 92,171 92,379 88,459 85,474 81,670 16.38%
NOSH 326,836 327,175 327,894 326,428 327,142 326,239 326,813 0.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 17.24% 21.81% -0.86% 14.87% 19.95% 17.49% 42.43% -
ROE 6.25% 4.45% -0.68% 4.45% 3.11% 4.47% 14.56% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 15.58 6.65 16.18 9.25 4.56 7.73 9.87 35.53%
EPS 1.96 1.31 -0.19 1.26 0.84 1.17 3.64 -33.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3138 0.2942 0.2811 0.283 0.2704 0.262 0.2499 16.37%
Adjusted Per Share Value based on latest NOSH - 326,428
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 11.09 4.74 11.56 6.58 3.25 5.49 7.02 35.60%
EPS 1.40 0.93 -0.14 0.90 0.60 0.83 2.59 -33.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2234 0.2097 0.2008 0.2012 0.1927 0.1862 0.1779 16.37%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.98 1.27 1.46 1.34 1.42 1.46 1.34 -
P/RPS 6.29 19.09 9.02 14.49 31.15 18.90 13.58 -40.10%
P/EPS 50.00 96.95 -768.42 106.35 169.05 124.79 36.83 22.58%
EY 2.00 1.03 -0.13 0.94 0.59 0.80 2.71 -18.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 4.32 5.19 4.73 5.25 5.57 5.36 -30.26%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 25/08/11 30/05/11 25/02/11 30/11/10 30/08/10 27/05/10 -
Price 1.01 0.99 1.30 1.41 1.49 1.39 1.22 -
P/RPS 6.48 14.88 8.03 15.25 32.69 17.99 12.37 -34.99%
P/EPS 51.53 75.57 -684.21 111.90 177.38 118.80 33.54 33.11%
EY 1.94 1.32 -0.15 0.89 0.56 0.84 2.98 -24.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 3.37 4.62 4.98 5.51 5.31 4.88 -24.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment